[VELOCITY] QoQ Annualized Quarter Result on 30-Jun-2014 [#4]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 53.23%
YoY- -329.52%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 26,560 20,340 9,612 27,982 20,135 17,716 13,108 60.19%
PBT 5,582 3,074 -2,120 16,621 194 -23,781 -30,530 -
Tax -621 0 0 -43,125 -37,440 -42 -10 1472.12%
NP 4,961 3,074 -2,120 -26,504 -37,246 -23,824 -30,541 -
-
NP to SH 4,961 3,074 -2,120 -11,348 -24,262 -15,735 -20,697 -
-
Tax Rate 11.13% 0.00% - 259.46% 19,298.97% - - -
Total Cost 21,598 17,266 11,732 54,486 57,381 41,540 43,649 -37.46%
-
Net Worth 36,089 33,880 31,695 32,306 15,321 23,308 22,134 38.57%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 36,089 33,880 31,695 32,306 15,321 23,308 22,134 38.57%
NOSH 94,923 94,876 94,642 94,962 94,986 94,741 94,999 -0.05%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 18.68% 15.11% -22.06% -94.72% -184.98% -134.48% -233.00% -
ROE 13.75% 9.07% -6.69% -35.13% -158.36% -67.51% -93.51% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 27.98 21.44 10.16 29.47 21.20 18.64 13.80 60.26%
EPS 5.23 3.24 -2.24 -11.95 -25.54 -16.56 -21.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3802 0.3571 0.3349 0.3402 0.1613 0.2453 0.233 38.64%
Adjusted Per Share Value based on latest NOSH - 95,002
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.92 1.47 0.70 2.03 1.46 1.28 0.95 59.92%
EPS 0.36 0.22 -0.15 -0.82 -1.76 -1.14 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0261 0.0245 0.0229 0.0234 0.0111 0.0169 0.016 38.61%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.57 0.33 0.435 0.315 0.28 0.255 0.51 -
P/RPS 2.04 1.54 4.28 1.07 1.32 1.37 3.70 -32.78%
P/EPS 10.91 10.19 -19.42 -2.64 -1.10 -1.54 -2.34 -
EY 9.17 9.82 -5.15 -37.94 -91.22 -64.94 -42.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.92 1.30 0.93 1.74 1.04 2.19 -22.31%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 26/02/15 26/11/14 28/08/14 29/05/14 28/02/14 29/11/13 -
Price 0.59 0.39 0.365 0.36 0.31 0.255 0.36 -
P/RPS 2.11 1.82 3.59 1.22 1.46 1.37 2.61 -13.22%
P/EPS 11.29 12.04 -16.29 -3.01 -1.21 -1.54 -1.65 -
EY 8.86 8.31 -6.14 -33.19 -82.40 -64.94 -60.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.09 1.09 1.06 1.92 1.04 1.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment