[ABLEGLOB] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -20.78%
YoY- -175.21%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 102,640 94,298 79,484 82,764 85,652 83,728 87,940 10.82%
PBT 3,364 1,634 -1,124 -4,835 -2,789 -1,620 6,280 -33.96%
Tax -1,908 -1,632 -2,448 801 -550 -792 -3,008 -26.11%
NP 1,456 2 -3,572 -4,034 -3,340 -2,412 3,272 -41.62%
-
NP to SH 1,456 2 -3,572 -4,034 -3,340 -2,412 3,272 -41.62%
-
Tax Rate 56.72% 99.88% - - - - 47.90% -
Total Cost 101,184 94,296 83,056 86,798 88,992 86,140 84,668 12.57%
-
Net Worth 81,571 80,700 80,039 80,490 82,401 83,695 87,077 -4.24%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 1,979 2,636 3,954 7,916 -
Div Payout % - - - 0.00% 0.00% 0.00% 241.94% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 81,571 80,700 80,039 80,490 82,401 83,695 87,077 -4.24%
NOSH 65,783 66,148 66,148 65,975 65,921 65,901 65,967 -0.18%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.42% 0.00% -4.49% -4.87% -3.90% -2.88% 3.72% -
ROE 1.78% 0.00% -4.46% -5.01% -4.05% -2.88% 3.76% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 156.03 142.56 120.16 125.45 129.93 127.05 133.31 11.02%
EPS 2.21 0.00 -5.40 -6.11 -5.07 -3.66 4.96 -41.57%
DPS 0.00 0.00 0.00 3.00 4.00 6.00 12.00 -
NAPS 1.24 1.22 1.21 1.22 1.25 1.27 1.32 -4.07%
Adjusted Per Share Value based on latest NOSH - 66,080
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 33.06 30.37 25.60 26.66 27.59 26.97 28.32 10.83%
EPS 0.47 0.00 -1.15 -1.30 -1.08 -0.78 1.05 -41.39%
DPS 0.00 0.00 0.00 0.64 0.85 1.27 2.55 -
NAPS 0.2627 0.2599 0.2578 0.2593 0.2654 0.2696 0.2805 -4.26%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.44 0.51 0.45 0.61 0.65 0.76 0.80 -
P/RPS 0.28 0.36 0.37 0.49 0.50 0.60 0.60 -39.75%
P/EPS 19.88 16,867.78 -8.33 -9.98 -12.83 -20.77 16.13 14.90%
EY 5.03 0.01 -12.00 -10.02 -7.79 -4.82 6.20 -12.98%
DY 0.00 0.00 0.00 4.92 6.15 7.89 15.00 -
P/NAPS 0.35 0.42 0.37 0.50 0.52 0.60 0.61 -30.88%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 29/08/08 28/05/08 29/02/08 28/11/07 28/08/07 29/05/07 -
Price 0.39 0.34 0.61 0.87 0.62 0.74 0.80 -
P/RPS 0.25 0.24 0.51 0.69 0.48 0.58 0.60 -44.12%
P/EPS 17.62 11,245.19 -11.30 -14.23 -12.24 -20.22 16.13 6.05%
EY 5.68 0.01 -8.85 -7.03 -8.17 -4.95 6.20 -5.65%
DY 0.00 0.00 0.00 3.45 6.45 8.11 15.00 -
P/NAPS 0.31 0.28 0.50 0.71 0.50 0.58 0.61 -36.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment