[ABLEGLOB] YoY Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -20.78%
YoY- -175.21%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 96,063 107,312 105,199 82,764 121,440 121,768 97,361 -0.22%
PBT 8,551 8,033 3,996 -4,835 7,592 11,230 11,059 -4.19%
Tax -2,278 -3,068 946 801 -2,228 -2,965 -3,463 -6.73%
NP 6,273 4,965 4,942 -4,034 5,364 8,265 7,596 -3.13%
-
NP to SH 6,273 4,965 4,942 -4,034 5,364 8,265 7,596 -3.13%
-
Tax Rate 26.64% 38.19% -23.67% - 29.35% 26.40% 31.31% -
Total Cost 89,790 102,347 100,257 86,798 116,076 113,503 89,765 0.00%
-
Net Worth 94,373 89,770 85,792 80,490 67,240 83,111 76,965 3.45%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 1,649 825 - 1,979 3,592 2,198 - -
Div Payout % 26.30% 16.62% - 0.00% 66.98% 26.60% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 94,373 89,770 85,792 80,490 67,240 83,111 76,965 3.45%
NOSH 65,995 66,008 65,994 65,975 51,328 43,974 43,980 6.99%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 6.53% 4.63% 4.70% -4.87% 4.42% 6.79% 7.80% -
ROE 6.65% 5.53% 5.76% -5.01% 7.98% 9.94% 9.87% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 145.56 162.57 159.41 125.45 236.59 276.91 221.37 -6.74%
EPS 9.51 7.53 7.49 -6.11 8.13 18.79 17.27 -9.46%
DPS 2.50 1.25 0.00 3.00 7.00 5.00 0.00 -
NAPS 1.43 1.36 1.30 1.22 1.31 1.89 1.75 -3.30%
Adjusted Per Share Value based on latest NOSH - 66,080
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 30.94 34.56 33.88 26.66 39.11 39.22 31.36 -0.22%
EPS 2.02 1.60 1.59 -1.30 1.73 2.66 2.45 -3.16%
DPS 0.53 0.27 0.00 0.64 1.16 0.71 0.00 -
NAPS 0.304 0.2891 0.2763 0.2593 0.2166 0.2677 0.2479 3.45%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.65 0.65 0.35 0.61 0.80 1.06 1.22 -
P/RPS 0.45 0.40 0.22 0.49 0.34 0.38 0.55 -3.28%
P/EPS 6.84 8.64 4.67 -9.98 7.66 5.64 7.06 -0.52%
EY 14.62 11.57 21.40 -10.02 13.06 17.73 14.16 0.53%
DY 3.85 1.92 0.00 4.92 8.75 4.72 0.00 -
P/NAPS 0.45 0.48 0.27 0.50 0.61 0.56 0.70 -7.09%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/11 25/02/10 27/02/09 29/02/08 09/03/07 23/02/06 28/02/05 -
Price 0.65 0.77 0.40 0.87 0.78 1.18 1.21 -
P/RPS 0.45 0.47 0.25 0.69 0.33 0.43 0.55 -3.28%
P/EPS 6.84 10.24 5.34 -14.23 7.46 6.28 7.01 -0.40%
EY 14.62 9.77 18.72 -7.03 13.40 15.93 14.27 0.40%
DY 3.85 1.62 0.00 3.45 8.97 4.24 0.00 -
P/NAPS 0.45 0.57 0.31 0.71 0.60 0.62 0.69 -6.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment