[DOMINAN] QoQ Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -15.5%
YoY- -2.15%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 343,284 336,649 339,004 337,446 340,428 309,771 308,794 7.33%
PBT 24,556 17,046 16,617 19,292 22,512 19,076 18,656 20.16%
Tax -6,040 -4,094 -4,064 -4,782 -5,372 -4,789 -4,718 17.95%
NP 18,516 12,952 12,553 14,510 17,140 14,287 13,937 20.91%
-
NP to SH 17,988 12,680 12,409 14,358 16,992 14,043 13,672 20.13%
-
Tax Rate 24.60% 24.02% 24.46% 24.79% 23.86% 25.10% 25.29% -
Total Cost 324,768 323,697 326,450 322,936 323,288 295,484 294,857 6.67%
-
Net Worth 141,155 134,127 127,402 126,178 126,446 127,781 111,281 17.23%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 4,996 4,967 4,970 4,968 4,968 4,962 4,959 0.49%
Div Payout % 27.78% 39.18% 40.05% 34.60% 29.24% 35.34% 36.28% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 141,155 134,127 127,402 126,178 126,446 127,781 111,281 17.23%
NOSH 124,916 124,191 124,259 124,204 124,210 124,059 123,990 0.49%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 5.39% 3.85% 3.70% 4.30% 5.03% 4.61% 4.51% -
ROE 12.74% 9.45% 9.74% 11.38% 13.44% 10.99% 12.29% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 274.81 271.07 272.82 271.69 274.07 249.70 249.05 6.80%
EPS 14.40 10.21 9.99 11.56 13.68 11.32 11.03 19.50%
DPS 4.00 4.00 4.00 4.00 4.00 4.00 4.00 0.00%
NAPS 1.13 1.08 1.0253 1.0159 1.018 1.03 0.8975 16.64%
Adjusted Per Share Value based on latest NOSH - 124,194
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 207.75 203.73 205.16 204.22 206.02 187.47 186.88 7.33%
EPS 10.89 7.67 7.51 8.69 10.28 8.50 8.27 20.19%
DPS 3.02 3.01 3.01 3.01 3.01 3.00 3.00 0.44%
NAPS 0.8542 0.8117 0.771 0.7636 0.7652 0.7733 0.6735 17.22%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.57 0.62 0.58 0.64 0.64 0.64 0.51 -
P/RPS 0.21 0.23 0.21 0.24 0.23 0.26 0.20 3.31%
P/EPS 3.96 6.07 5.81 5.54 4.68 5.65 4.63 -9.92%
EY 25.26 16.47 17.22 18.06 21.38 17.69 21.62 10.96%
DY 7.02 6.45 6.90 6.25 6.25 6.25 7.84 -7.11%
P/NAPS 0.50 0.57 0.57 0.63 0.63 0.62 0.57 -8.38%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 26/05/11 25/02/11 25/11/10 27/08/10 27/05/10 25/02/10 -
Price 0.49 0.58 0.60 0.75 0.62 0.59 0.68 -
P/RPS 0.18 0.21 0.22 0.28 0.23 0.24 0.27 -23.74%
P/EPS 3.40 5.68 6.01 6.49 4.53 5.21 6.17 -32.85%
EY 29.39 17.60 16.64 15.41 22.06 19.19 16.22 48.78%
DY 8.16 6.90 6.67 5.33 6.45 6.78 5.88 24.49%
P/NAPS 0.43 0.54 0.59 0.74 0.61 0.57 0.76 -31.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment