[DOMINAN] QoQ Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 69.0%
YoY- -2.15%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 85,821 336,649 254,253 168,723 85,107 309,771 231,596 -48.50%
PBT 6,139 17,046 12,463 9,646 5,628 19,076 13,992 -42.34%
Tax -1,510 -4,094 -3,048 -2,391 -1,343 -4,789 -3,539 -43.41%
NP 4,629 12,952 9,415 7,255 4,285 14,287 10,453 -41.98%
-
NP to SH 4,497 12,680 9,307 7,179 4,248 14,043 10,254 -42.36%
-
Tax Rate 24.60% 24.02% 24.46% 24.79% 23.86% 25.10% 25.29% -
Total Cost 81,192 323,697 244,838 161,468 80,822 295,484 221,143 -48.82%
-
Net Worth 141,155 134,127 127,402 126,178 126,446 127,781 111,281 17.23%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 1,249 4,967 3,727 2,484 1,242 4,962 3,719 -51.78%
Div Payout % 27.78% 39.18% 40.05% 34.60% 29.24% 35.34% 36.28% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 141,155 134,127 127,402 126,178 126,446 127,781 111,281 17.23%
NOSH 124,916 124,191 124,259 124,204 124,210 124,059 123,990 0.49%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 5.39% 3.85% 3.70% 4.30% 5.03% 4.61% 4.51% -
ROE 3.19% 9.45% 7.31% 5.69% 3.36% 10.99% 9.21% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 68.70 271.07 204.62 135.84 68.52 249.70 186.79 -48.76%
EPS 3.60 10.21 7.49 5.78 3.42 11.32 8.27 -42.64%
DPS 1.00 4.00 3.00 2.00 1.00 4.00 3.00 -52.02%
NAPS 1.13 1.08 1.0253 1.0159 1.018 1.03 0.8975 16.64%
Adjusted Per Share Value based on latest NOSH - 124,194
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 51.94 203.73 153.87 102.11 51.51 187.47 140.16 -48.50%
EPS 2.72 7.67 5.63 4.34 2.57 8.50 6.21 -42.41%
DPS 0.76 3.01 2.26 1.50 0.75 3.00 2.25 -51.59%
NAPS 0.8542 0.8117 0.771 0.7636 0.7652 0.7733 0.6735 17.22%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.57 0.62 0.58 0.64 0.64 0.64 0.51 -
P/RPS 0.83 0.23 0.28 0.47 0.93 0.26 0.27 111.85%
P/EPS 15.83 6.07 7.74 11.07 18.71 5.65 6.17 87.73%
EY 6.32 16.47 12.91 9.03 5.34 17.69 16.22 -46.74%
DY 1.75 6.45 5.17 3.13 1.56 6.25 5.88 -55.52%
P/NAPS 0.50 0.57 0.57 0.63 0.63 0.62 0.57 -8.38%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 26/05/11 25/02/11 25/11/10 27/08/10 27/05/10 25/02/10 -
Price 0.49 0.58 0.60 0.75 0.62 0.59 0.68 -
P/RPS 0.71 0.21 0.29 0.55 0.90 0.24 0.36 57.46%
P/EPS 13.61 5.68 8.01 12.98 18.13 5.21 8.22 40.08%
EY 7.35 17.60 12.48 7.71 5.52 19.19 12.16 -28.57%
DY 2.04 6.90 5.00 2.67 1.61 6.78 4.41 -40.27%
P/NAPS 0.43 0.54 0.59 0.74 0.61 0.57 0.76 -31.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment