[DOMINAN] QoQ Quarter Result on 30-Sep-2010 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -31.0%
YoY- -9.03%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 85,821 82,396 85,530 83,616 85,107 78,175 80,406 4.45%
PBT 6,139 4,583 2,817 4,018 5,628 5,084 3,975 33.71%
Tax -1,510 -1,046 -657 -1,048 -1,343 -1,250 -1,027 29.39%
NP 4,629 3,537 2,160 2,970 4,285 3,834 2,948 35.20%
-
NP to SH 4,497 3,373 2,128 2,931 4,248 3,789 2,917 33.55%
-
Tax Rate 24.60% 22.82% 23.32% 26.08% 23.86% 24.59% 25.84% -
Total Cost 81,192 78,859 83,370 80,646 80,822 74,341 77,458 3.19%
-
Net Worth 141,155 133,927 127,592 126,169 126,446 127,963 111,404 17.14%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 1,249 1,240 1,244 1,241 1,242 1,242 1,241 0.43%
Div Payout % 27.78% 36.76% 58.48% 42.37% 29.24% 32.79% 42.55% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 141,155 133,927 127,592 126,169 126,446 127,963 111,404 17.14%
NOSH 124,916 124,007 124,444 124,194 124,210 124,236 124,127 0.42%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 5.39% 4.29% 2.53% 3.55% 5.03% 4.90% 3.67% -
ROE 3.19% 2.52% 1.67% 2.32% 3.36% 2.96% 2.62% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 68.70 66.44 68.73 67.33 68.52 62.92 64.78 4.00%
EPS 3.60 2.72 1.71 2.36 3.42 3.05 2.35 32.99%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 1.13 1.08 1.0253 1.0159 1.018 1.03 0.8975 16.64%
Adjusted Per Share Value based on latest NOSH - 124,194
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 51.94 49.86 51.76 50.60 51.51 47.31 48.66 4.45%
EPS 2.72 2.04 1.29 1.77 2.57 2.29 1.77 33.27%
DPS 0.76 0.75 0.75 0.75 0.75 0.75 0.75 0.88%
NAPS 0.8542 0.8105 0.7722 0.7636 0.7652 0.7744 0.6742 17.13%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.57 0.62 0.58 0.64 0.64 0.64 0.51 -
P/RPS 0.83 0.93 0.84 0.95 0.93 1.02 0.79 3.35%
P/EPS 15.83 22.79 33.92 27.12 18.71 20.98 21.70 -19.01%
EY 6.32 4.39 2.95 3.69 5.34 4.77 4.61 23.47%
DY 1.75 1.61 1.72 1.56 1.56 1.56 1.96 -7.29%
P/NAPS 0.50 0.57 0.57 0.63 0.63 0.62 0.57 -8.38%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 26/05/11 25/02/11 25/11/10 27/08/10 27/05/10 25/02/10 -
Price 0.49 0.58 0.60 0.75 0.62 0.59 0.68 -
P/RPS 0.71 0.87 0.87 1.11 0.90 0.94 1.05 -23.01%
P/EPS 13.61 21.32 35.09 31.78 18.13 19.35 28.94 -39.60%
EY 7.35 4.69 2.85 3.15 5.52 5.17 3.46 65.47%
DY 2.04 1.72 1.67 1.33 1.61 1.69 1.47 24.49%
P/NAPS 0.43 0.54 0.59 0.74 0.61 0.57 0.76 -31.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment