[DOMINAN] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 12.01%
YoY- 85.98%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 640,329 616,366 598,820 572,650 569,444 547,396 551,312 10.46%
PBT 28,529 24,704 27,040 29,646 27,464 23,506 22,524 17.01%
Tax -6,666 -5,942 -6,512 -6,193 -6,469 -5,588 -5,552 12.92%
NP 21,862 18,762 20,528 23,453 20,994 17,918 16,972 18.33%
-
NP to SH 21,009 18,228 20,068 22,944 20,484 17,262 16,312 18.32%
-
Tax Rate 23.37% 24.05% 24.08% 20.89% 23.55% 23.77% 24.65% -
Total Cost 618,466 597,604 578,292 549,197 548,449 529,478 534,340 10.20%
-
Net Worth 251,000 250,965 249,199 244,295 239,273 234,340 231,141 5.63%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 12,109 11,557 13,202 8,253 8,800 8,251 6,604 49.64%
Div Payout % 57.64% 63.41% 65.79% 35.97% 42.96% 47.80% 40.49% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 251,000 250,965 249,199 244,295 239,273 234,340 231,141 5.63%
NOSH 165,240 165,108 165,032 165,064 165,016 165,028 165,101 0.05%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.41% 3.04% 3.43% 4.10% 3.69% 3.27% 3.08% -
ROE 8.37% 7.26% 8.05% 9.39% 8.56% 7.37% 7.06% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 387.77 373.31 362.85 346.92 345.08 331.70 333.92 10.45%
EPS 12.72 11.04 12.16 13.90 12.41 10.46 9.88 18.29%
DPS 7.33 7.00 8.00 5.00 5.33 5.00 4.00 49.58%
NAPS 1.52 1.52 1.51 1.48 1.45 1.42 1.40 5.61%
Adjusted Per Share Value based on latest NOSH - 165,163
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 387.51 373.01 362.39 346.56 344.62 331.27 333.64 10.46%
EPS 12.71 11.03 12.14 13.89 12.40 10.45 9.87 18.30%
DPS 7.33 6.99 7.99 4.99 5.33 4.99 4.00 49.58%
NAPS 1.519 1.5188 1.5081 1.4784 1.448 1.4182 1.3988 5.63%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.30 1.31 1.28 1.21 1.23 1.17 1.12 -
P/RPS 0.34 0.35 0.35 0.35 0.36 0.35 0.34 0.00%
P/EPS 10.22 11.87 10.53 8.71 9.91 11.19 11.34 -6.68%
EY 9.79 8.43 9.50 11.49 10.09 8.94 8.82 7.18%
DY 5.64 5.34 6.25 4.13 4.34 4.27 3.57 35.53%
P/NAPS 0.86 0.86 0.85 0.82 0.85 0.82 0.80 4.92%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 24/11/17 28/08/17 25/05/17 24/02/17 24/11/16 22/08/16 -
Price 1.28 1.28 1.27 1.22 1.19 1.15 1.12 -
P/RPS 0.33 0.34 0.35 0.35 0.34 0.35 0.34 -1.96%
P/EPS 10.06 11.59 10.44 8.78 9.59 10.99 11.34 -7.65%
EY 9.94 8.63 9.57 11.39 10.43 9.10 8.82 8.27%
DY 5.73 5.47 6.30 4.10 4.48 4.35 3.57 36.96%
P/NAPS 0.84 0.84 0.84 0.82 0.82 0.81 0.80 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment