[DOMINAN] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 49.35%
YoY- 85.98%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 480,247 308,183 149,705 572,650 427,083 273,698 137,828 129.31%
PBT 21,397 12,352 6,760 29,646 20,598 11,753 5,631 142.91%
Tax -5,000 -2,971 -1,628 -6,193 -4,852 -2,794 -1,388 134.44%
NP 16,397 9,381 5,132 23,453 15,746 8,959 4,243 145.65%
-
NP to SH 15,757 9,114 5,017 22,944 15,363 8,631 4,078 145.63%
-
Tax Rate 23.37% 24.05% 24.08% 20.89% 23.56% 23.77% 24.65% -
Total Cost 463,850 298,802 144,573 549,197 411,337 264,739 133,585 128.78%
-
Net Worth 251,000 250,965 249,199 244,295 239,273 234,340 231,141 5.63%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 9,082 5,778 3,300 8,253 6,600 4,125 1,651 210.65%
Div Payout % 57.64% 63.41% 65.79% 35.97% 42.96% 47.80% 40.49% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 251,000 250,965 249,199 244,295 239,273 234,340 231,141 5.63%
NOSH 165,240 165,108 165,032 165,064 165,016 165,028 165,101 0.05%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.41% 3.04% 3.43% 4.10% 3.69% 3.27% 3.08% -
ROE 6.28% 3.63% 2.01% 9.39% 6.42% 3.68% 1.76% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 290.83 186.65 90.71 346.92 258.81 165.85 83.48 129.28%
EPS 9.54 5.52 3.04 13.90 9.31 5.23 2.47 145.56%
DPS 5.50 3.50 2.00 5.00 4.00 2.50 1.00 210.61%
NAPS 1.52 1.52 1.51 1.48 1.45 1.42 1.40 5.61%
Adjusted Per Share Value based on latest NOSH - 165,163
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 290.64 186.51 90.60 346.56 258.46 165.64 83.41 129.31%
EPS 9.54 5.52 3.04 13.89 9.30 5.22 2.47 145.56%
DPS 5.50 3.50 2.00 4.99 3.99 2.50 1.00 210.61%
NAPS 1.519 1.5188 1.5081 1.4784 1.448 1.4182 1.3988 5.63%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.30 1.31 1.28 1.21 1.23 1.17 1.12 -
P/RPS 0.45 0.70 1.41 0.35 0.48 0.71 1.34 -51.59%
P/EPS 13.62 23.73 42.11 8.71 13.21 22.37 45.34 -55.04%
EY 7.34 4.21 2.38 11.49 7.57 4.47 2.21 122.11%
DY 4.23 2.67 1.56 4.13 3.25 2.14 0.89 181.88%
P/NAPS 0.86 0.86 0.85 0.82 0.85 0.82 0.80 4.92%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 24/11/17 28/08/17 25/05/17 24/02/17 24/11/16 22/08/16 -
Price 1.28 1.28 1.27 1.22 1.19 1.15 1.12 -
P/RPS 0.44 0.69 1.40 0.35 0.46 0.69 1.34 -52.30%
P/EPS 13.41 23.19 41.78 8.78 12.78 21.99 45.34 -55.51%
EY 7.45 4.31 2.39 11.39 7.82 4.55 2.21 124.32%
DY 4.30 2.73 1.57 4.10 3.36 2.17 0.89 184.97%
P/NAPS 0.84 0.84 0.84 0.82 0.82 0.81 0.80 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment