[TOYOVEN] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 74.06%
YoY- -27.73%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 91,230 85,829 83,130 83,104 91,123 91,498 94,786 -2.51%
PBT 8,378 9,224 5,528 9,612 6,141 6,200 6,854 14.30%
Tax -1,313 -1,212 -798 -1,252 -1,338 -976 -946 24.40%
NP 7,064 8,012 4,730 8,360 4,803 5,224 5,908 12.64%
-
NP to SH 7,064 8,012 4,730 8,360 4,803 5,224 5,908 12.64%
-
Tax Rate 15.67% 13.14% 14.44% 13.03% 21.79% 15.74% 13.80% -
Total Cost 84,165 77,817 78,400 74,744 86,320 86,274 88,878 -3.56%
-
Net Worth 123,049 125,189 121,979 123,049 120,909 120,909 120,909 1.17%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 2,334 - 8,560 - 32 - - -
Div Payout % 33.05% - 180.97% - 0.67% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 123,049 125,189 121,979 123,049 120,909 120,909 120,909 1.17%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 7.74% 9.33% 5.69% 10.06% 5.27% 5.71% 6.23% -
ROE 5.74% 6.40% 3.88% 6.79% 3.97% 4.32% 4.89% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 85.26 80.21 77.69 77.67 85.16 85.51 88.59 -2.51%
EPS 6.60 7.49 4.42 7.80 4.49 4.88 5.52 12.63%
DPS 2.18 0.00 8.00 0.00 0.03 0.00 0.00 -
NAPS 1.15 1.17 1.14 1.15 1.13 1.13 1.13 1.17%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 68.65 64.58 62.55 62.53 68.56 68.85 71.32 -2.50%
EPS 5.32 6.03 3.56 6.29 3.61 3.93 4.45 12.62%
DPS 1.76 0.00 6.44 0.00 0.02 0.00 0.00 -
NAPS 0.9259 0.942 0.9178 0.9259 0.9098 0.9098 0.9098 1.17%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.62 0.75 0.64 0.715 0.62 0.62 0.78 -
P/RPS 0.73 0.93 0.82 0.92 0.73 0.73 0.88 -11.70%
P/EPS 9.39 10.02 14.48 9.15 13.81 12.70 14.13 -23.82%
EY 10.65 9.98 6.91 10.93 7.24 7.87 7.08 31.25%
DY 3.52 0.00 12.50 0.00 0.05 0.00 0.00 -
P/NAPS 0.54 0.64 0.56 0.62 0.55 0.55 0.69 -15.06%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 27/02/20 29/11/19 30/08/19 31/05/19 25/02/19 28/11/18 -
Price 0.60 0.70 0.715 0.775 0.655 0.66 0.855 -
P/RPS 0.70 0.87 0.92 1.00 0.77 0.77 0.97 -19.52%
P/EPS 9.09 9.35 16.17 9.92 14.59 13.52 15.48 -29.85%
EY 11.00 10.70 6.18 10.08 6.85 7.40 6.46 42.54%
DY 3.64 0.00 11.19 0.00 0.05 0.00 0.00 -
P/NAPS 0.52 0.60 0.63 0.67 0.58 0.58 0.76 -22.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment