[TOYOVEN] QoQ Quarter Result on 30-Jun-2019 [#1]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 136.43%
YoY- -27.73%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 19,256 22,807 20,789 20,776 22,499 21,231 23,335 -12.01%
PBT 763 4,154 361 2,403 1,490 1,224 204 140.75%
Tax -295 -510 -85 -313 -606 -259 -143 61.98%
NP 468 3,644 276 2,090 884 965 61 288.51%
-
NP to SH 468 3,644 276 2,090 884 965 61 288.51%
-
Tax Rate 38.66% 12.28% 23.55% 13.03% 40.67% 21.16% 70.10% -
Total Cost 18,788 19,163 20,513 18,686 21,615 20,266 23,274 -13.29%
-
Net Worth 123,049 125,189 121,979 123,049 120,909 120,909 120,909 1.17%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - 2,140 - 21 - - -
Div Payout % - - 775.36% - 2.42% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 123,049 125,189 121,979 123,049 120,909 120,909 120,909 1.17%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.43% 15.98% 1.33% 10.06% 3.93% 4.55% 0.26% -
ROE 0.38% 2.91% 0.23% 1.70% 0.73% 0.80% 0.05% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 18.00 21.31 19.43 19.42 21.03 19.84 21.81 -12.00%
EPS 0.44 3.41 0.26 1.95 0.83 0.90 0.06 276.99%
DPS 0.00 0.00 2.00 0.00 0.02 0.00 0.00 -
NAPS 1.15 1.17 1.14 1.15 1.13 1.13 1.13 1.17%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.49 17.16 15.64 15.63 16.93 15.98 17.56 -12.01%
EPS 0.35 2.74 0.21 1.57 0.67 0.73 0.05 265.49%
DPS 0.00 0.00 1.61 0.00 0.02 0.00 0.00 -
NAPS 0.9259 0.942 0.9178 0.9259 0.9098 0.9098 0.9098 1.17%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.62 0.75 0.64 0.715 0.62 0.62 0.78 -
P/RPS 3.45 3.52 3.29 3.68 2.95 3.12 3.58 -2.43%
P/EPS 141.75 22.02 248.12 36.61 75.05 68.75 1,368.20 -77.91%
EY 0.71 4.54 0.40 2.73 1.33 1.45 0.07 367.90%
DY 0.00 0.00 3.13 0.00 0.03 0.00 0.00 -
P/NAPS 0.54 0.64 0.56 0.62 0.55 0.55 0.69 -15.06%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 27/02/20 29/11/19 30/08/19 31/05/19 25/02/19 28/11/18 -
Price 0.60 0.70 0.715 0.775 0.655 0.66 0.855 -
P/RPS 3.33 3.28 3.68 3.99 3.12 3.33 3.92 -10.29%
P/EPS 137.18 20.55 277.19 39.68 79.28 73.18 1,499.75 -79.66%
EY 0.73 4.87 0.36 2.52 1.26 1.37 0.07 376.64%
DY 0.00 0.00 2.80 0.00 0.03 0.00 0.00 -
P/NAPS 0.52 0.60 0.63 0.67 0.58 0.58 0.76 -22.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment