[TOYOVEN] QoQ Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 111.95%
YoY- -46.36%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 100,232 109,865 110,704 114,830 110,248 93,605 95,304 3.42%
PBT 1,896 5,660 6,201 6,284 3,448 6,082 8,824 -64.22%
Tax -1,492 -2,880 -2,785 -2,836 -1,984 -2,582 -2,477 -28.74%
NP 404 2,780 3,416 3,448 1,464 3,500 6,346 -84.13%
-
NP to SH 484 2,719 3,632 3,654 1,724 4,015 7,057 -83.32%
-
Tax Rate 78.69% 50.88% 44.91% 45.13% 57.54% 42.45% 28.07% -
Total Cost 99,828 107,085 107,288 111,382 108,784 90,105 88,957 8.01%
-
Net Worth 63,957 63,382 63,388 62,468 61,022 60,778 62,471 1.58%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 63,957 63,382 63,388 62,468 61,022 60,778 62,471 1.58%
NOSH 43,214 42,825 42,830 42,786 42,673 42,801 42,789 0.66%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.40% 2.53% 3.09% 3.00% 1.33% 3.74% 6.66% -
ROE 0.76% 4.29% 5.73% 5.85% 2.83% 6.61% 11.30% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 231.94 256.54 258.47 268.38 258.35 218.69 222.73 2.74%
EPS 1.12 6.35 8.48 8.54 4.04 9.38 16.49 -83.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.48 1.48 1.46 1.43 1.42 1.46 0.91%
Adjusted Per Share Value based on latest NOSH - 42,822
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 75.42 82.67 83.30 86.40 82.96 70.43 71.71 3.42%
EPS 0.36 2.05 2.73 2.75 1.30 3.02 5.31 -83.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4812 0.4769 0.477 0.47 0.4592 0.4573 0.4701 1.57%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.50 1.68 1.72 1.64 1.70 1.81 2.02 -
P/RPS 0.65 0.65 0.67 0.61 0.66 0.83 0.91 -20.14%
P/EPS 133.93 26.46 20.28 19.20 42.08 19.30 12.25 394.76%
EY 0.75 3.78 4.93 5.21 2.38 5.18 8.17 -79.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.14 1.16 1.12 1.19 1.27 1.38 -18.83%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 23/05/11 24/02/11 25/11/10 25/08/10 27/05/10 18/02/10 -
Price 1.39 1.71 1.72 1.56 1.67 1.69 1.70 -
P/RPS 0.60 0.67 0.67 0.58 0.65 0.77 0.76 -14.61%
P/EPS 124.11 26.93 20.28 18.27 41.34 18.02 10.31 427.64%
EY 0.81 3.71 4.93 5.47 2.42 5.55 9.70 -80.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.16 1.16 1.07 1.17 1.19 1.16 -13.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment