[TOYOVEN] QoQ TTM Result on 30-Sep-2010 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -59.8%
YoY- -71.2%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 107,630 110,134 105,155 105,496 100,994 93,605 89,549 13.08%
PBT 5,004 5,392 4,062 3,515 6,532 6,082 1,625 112.09%
Tax -2,697 -2,820 -2,760 -2,188 -2,792 -2,582 -1,499 48.08%
NP 2,307 2,572 1,302 1,327 3,740 3,500 126 598.38%
-
NP to SH 2,221 2,531 1,446 1,693 4,211 4,015 1,594 24.82%
-
Tax Rate 53.90% 52.30% 67.95% 62.25% 42.74% 42.45% 92.25% -
Total Cost 105,323 107,562 103,853 104,169 97,254 90,105 89,423 11.56%
-
Net Worth 63,957 63,475 63,217 62,520 42,673 60,706 62,555 1.49%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 63,957 63,475 63,217 62,520 42,673 60,706 62,555 1.49%
NOSH 43,214 42,888 42,714 42,822 42,673 42,750 42,846 0.57%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.14% 2.34% 1.24% 1.26% 3.70% 3.74% 0.14% -
ROE 3.47% 3.99% 2.29% 2.71% 9.87% 6.61% 2.55% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 249.06 256.79 246.18 246.36 236.67 218.95 209.00 12.43%
EPS 5.14 5.90 3.39 3.95 9.87 9.39 3.72 24.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.48 1.48 1.46 1.00 1.42 1.46 0.91%
Adjusted Per Share Value based on latest NOSH - 42,822
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 80.99 82.87 79.12 79.38 75.99 70.43 67.38 13.08%
EPS 1.67 1.90 1.09 1.27 3.17 3.02 1.20 24.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4812 0.4776 0.4757 0.4704 0.3211 0.4568 0.4707 1.48%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.50 1.68 1.72 1.64 1.70 1.81 2.02 -
P/RPS 0.60 0.65 0.70 0.67 0.72 0.83 0.97 -27.46%
P/EPS 29.19 28.47 50.81 41.48 17.23 19.27 54.30 -33.96%
EY 3.43 3.51 1.97 2.41 5.80 5.19 1.84 51.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.14 1.16 1.12 1.70 1.27 1.38 -18.83%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 23/05/11 24/02/11 25/11/10 25/08/10 27/05/10 18/02/10 -
Price 1.39 1.71 1.72 1.56 1.67 1.69 1.70 -
P/RPS 0.56 0.67 0.70 0.63 0.71 0.77 0.81 -21.86%
P/EPS 27.05 28.98 50.81 39.46 16.92 17.99 45.70 -29.57%
EY 3.70 3.45 1.97 2.53 5.91 5.56 2.19 41.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.16 1.16 1.07 1.67 1.19 1.16 -13.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment