[TOYOVEN] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 964.1%
YoY- 42.61%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 24,057 22,464 22,999 20,501 20,409 19,040 19,583 14.74%
PBT 3,222 -599 1,376 492 71 -9,649 911 132.67%
Tax -330 -323 12 -107 -33 138 -279 11.87%
NP 2,892 -922 1,388 385 38 -9,511 632 176.39%
-
NP to SH 2,892 -922 1,357 415 39 -9,257 693 159.88%
-
Tax Rate 10.24% - -0.87% 21.75% 46.48% - 30.63% -
Total Cost 21,165 23,386 21,611 20,116 20,371 28,551 18,951 7.66%
-
Net Worth 120,909 117,700 117,700 116,630 116,630 116,630 126,259 -2.85%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 1,070 - - - - - - -
Div Payout % 37.00% - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 120,909 117,700 117,700 116,630 116,630 116,630 126,259 -2.85%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 12.02% -4.10% 6.04% 1.88% 0.19% -49.95% 3.23% -
ROE 2.39% -0.78% 1.15% 0.36% 0.03% -7.94% 0.55% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 22.48 20.99 21.49 19.16 19.07 17.79 18.30 14.74%
EPS 2.70 -0.86 1.27 0.39 0.04 -8.65 0.64 161.77%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.10 1.09 1.09 1.09 1.18 -2.85%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.10 16.90 17.31 15.43 15.36 14.33 14.74 14.71%
EPS 2.18 -0.69 1.02 0.31 0.03 -6.97 0.52 160.68%
DPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9098 0.8857 0.8857 0.8776 0.8776 0.8776 0.9501 -2.85%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.58 0.72 0.58 0.70 0.75 0.78 0.50 -
P/RPS 2.58 3.43 2.70 3.65 3.93 4.38 2.73 -3.70%
P/EPS 21.46 -83.56 45.73 180.48 2,057.69 -9.02 77.20 -57.50%
EY 4.66 -1.20 2.19 0.55 0.05 -11.09 1.30 134.77%
DY 1.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.65 0.53 0.64 0.69 0.72 0.42 13.85%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.605 0.69 0.96 0.68 0.74 0.75 0.60 -
P/RPS 2.69 3.29 4.47 3.55 3.88 4.21 3.28 -12.41%
P/EPS 22.38 -80.08 75.70 175.33 2,030.26 -8.67 92.64 -61.31%
EY 4.47 -1.25 1.32 0.57 0.05 -11.54 1.08 158.45%
DY 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.63 0.87 0.62 0.68 0.69 0.51 3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment