[LAGENDA] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 315.12%
YoY- 5.34%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 137,874 139,693 141,912 153,220 113,488 99,561 95,132 27.98%
PBT -4,025 5,450 3,870 6,232 -2,924 -333 280 -
Tax 320 0 0 0 27 0 0 -
NP -3,705 5,450 3,870 6,232 -2,897 -333 280 -
-
NP to SH -3,705 5,450 3,870 6,232 -2,897 -333 280 -
-
Tax Rate - 0.00% 0.00% 0.00% - - 0.00% -
Total Cost 141,579 134,242 138,042 146,988 116,385 99,894 94,852 30.51%
-
Net Worth 16,967 24,799 22,388 22,371 20,806 23,387 23,333 -19.08%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 16,967 24,799 22,388 22,371 20,806 23,387 23,333 -19.08%
NOSH 80,800 79,999 79,958 79,897 80,025 80,645 77,777 2.56%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -2.69% 3.90% 2.73% 4.07% -2.55% -0.33% 0.29% -
ROE -21.84% 21.98% 17.29% 27.86% -13.92% -1.43% 1.20% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 170.64 174.62 177.48 191.77 141.82 123.46 122.31 24.78%
EPS -4.63 6.81 4.84 7.80 -3.62 -0.41 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.31 0.28 0.28 0.26 0.29 0.30 -21.11%
Adjusted Per Share Value based on latest NOSH - 79,897
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 16.45 16.67 16.93 18.28 13.54 11.88 11.35 27.98%
EPS -0.44 0.65 0.46 0.74 -0.35 -0.04 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0202 0.0296 0.0267 0.0267 0.0248 0.0279 0.0278 -19.12%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.19 0.23 0.21 0.21 0.30 0.20 0.24 -
P/RPS 0.11 0.13 0.12 0.11 0.21 0.16 0.20 -32.79%
P/EPS -4.14 3.38 4.34 2.69 -8.29 -48.39 66.67 -
EY -24.13 29.62 23.05 37.14 -12.07 -2.07 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.74 0.75 0.75 1.15 0.69 0.80 8.14%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 11/02/11 26/11/10 26/08/10 25/05/10 18/03/10 30/11/09 24/08/09 -
Price 0.20 0.19 0.24 0.20 0.23 0.31 0.21 -
P/RPS 0.12 0.11 0.14 0.10 0.16 0.25 0.17 -20.67%
P/EPS -4.36 2.79 4.96 2.56 -6.35 -75.00 58.33 -
EY -22.93 35.86 20.17 39.00 -15.74 -1.33 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.61 0.86 0.71 0.88 1.07 0.70 22.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment