[SERNKOU] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -26.17%
YoY- 520.49%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 219,442 215,528 231,236 172,995 166,002 152,206 147,660 30.25%
PBT 14,500 12,802 7,936 11,824 13,814 13,104 8,376 44.22%
Tax -1,730 -606 -788 -2,705 -1,693 -1,168 -1,472 11.37%
NP 12,769 12,196 7,148 9,119 12,121 11,936 6,904 50.73%
-
NP to SH 12,506 11,962 7,136 9,084 12,304 11,938 6,876 49.05%
-
Tax Rate 11.93% 4.73% 9.93% 22.88% 12.26% 8.91% 17.57% -
Total Cost 206,673 203,332 224,088 163,876 153,881 140,270 140,756 29.21%
-
Net Worth 86,400 81,600 79,200 76,799 76,799 73,200 69,599 15.52%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 86,400 81,600 79,200 76,799 76,799 73,200 69,599 15.52%
NOSH 240,000 240,000 240,000 240,000 240,000 120,000 120,000 58.80%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 5.82% 5.66% 3.09% 5.27% 7.30% 7.84% 4.68% -
ROE 14.48% 14.66% 9.01% 11.83% 16.02% 16.31% 9.88% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 91.43 89.80 96.35 72.08 69.17 126.84 123.05 -17.97%
EPS 5.21 4.98 2.96 3.79 5.05 9.94 5.76 -6.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.34 0.33 0.32 0.32 0.61 0.58 -27.25%
Adjusted Per Share Value based on latest NOSH - 240,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 20.35 19.99 21.45 16.05 15.40 14.12 13.70 30.21%
EPS 1.16 1.11 0.66 0.84 1.14 1.11 0.64 48.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0757 0.0735 0.0712 0.0712 0.0679 0.0646 15.43%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.525 0.53 0.625 0.60 0.60 1.48 1.26 -
P/RPS 0.57 0.59 0.65 0.83 0.87 1.17 1.02 -32.17%
P/EPS 10.07 10.63 21.02 15.85 11.70 14.88 21.99 -40.61%
EY 9.93 9.40 4.76 6.31 8.54 6.72 4.55 68.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.56 1.89 1.88 1.88 2.43 2.17 -23.23%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 21/02/19 22/11/18 29/08/18 30/05/18 27/02/18 27/11/17 -
Price 0.51 0.555 0.53 0.63 0.535 1.59 1.39 -
P/RPS 0.56 0.62 0.55 0.87 0.77 1.25 1.13 -37.40%
P/EPS 9.79 11.14 17.83 16.64 10.44 15.98 24.26 -45.42%
EY 10.22 8.98 5.61 6.01 9.58 6.26 4.12 83.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.63 1.61 1.97 1.67 2.61 2.40 -29.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment