[SERNKOU] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -104.62%
YoY- 7.69%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 56,818 49,955 57,809 48,493 48,399 39,188 36,915 33.34%
PBT 4,474 4,417 1,984 1,463 3,809 4,458 2,094 65.96%
Tax -995 -106 -197 -1,435 -686 -216 -368 94.19%
NP 3,479 4,311 1,787 28 3,123 4,242 1,726 59.63%
-
NP to SH 3,399 4,197 1,784 -144 3,119 4,250 1,719 57.60%
-
Tax Rate 22.24% 2.40% 9.93% 98.09% 18.01% 4.85% 17.57% -
Total Cost 53,339 45,644 56,022 48,465 45,276 34,946 35,189 31.98%
-
Net Worth 86,400 81,600 79,200 76,799 76,799 73,200 69,599 15.52%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 86,400 81,600 79,200 76,799 76,799 73,200 69,599 15.52%
NOSH 240,000 240,000 240,000 240,000 240,000 120,000 120,000 58.80%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.12% 8.63% 3.09% 0.06% 6.45% 10.82% 4.68% -
ROE 3.93% 5.14% 2.25% -0.19% 4.06% 5.81% 2.47% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 23.67 20.81 24.09 20.21 20.17 32.66 30.76 -16.04%
EPS 1.42 1.75 0.74 -0.06 1.30 3.54 1.44 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.34 0.33 0.32 0.32 0.61 0.58 -27.25%
Adjusted Per Share Value based on latest NOSH - 240,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.27 4.63 5.36 4.50 4.49 3.63 3.42 33.44%
EPS 0.32 0.39 0.17 -0.01 0.29 0.39 0.16 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0757 0.0735 0.0712 0.0712 0.0679 0.0646 15.43%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.525 0.53 0.625 0.60 0.60 1.48 1.26 -
P/RPS 2.22 2.55 2.59 2.97 2.98 4.53 4.10 -33.59%
P/EPS 37.07 30.31 84.08 -1,000.00 46.17 41.79 87.96 -43.81%
EY 2.70 3.30 1.19 -0.10 2.17 2.39 1.14 77.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.56 1.89 1.88 1.88 2.43 2.17 -23.23%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 21/02/19 22/11/18 29/08/18 30/05/18 27/02/18 27/11/17 -
Price 0.51 0.555 0.53 0.63 0.535 1.59 1.39 -
P/RPS 2.15 2.67 2.20 3.12 2.65 4.87 4.52 -39.09%
P/EPS 36.01 31.74 71.30 -1,050.00 41.17 44.89 97.03 -48.38%
EY 2.78 3.15 1.40 -0.10 2.43 2.23 1.03 93.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.63 1.61 1.97 1.67 2.61 2.40 -29.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment