[IQZAN] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -13.67%
YoY- -3.56%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 122,454 112,228 99,420 97,521 95,268 88,192 79,460 33.52%
PBT 2,052 4,380 3,928 3,822 4,374 3,260 3,445 -29.27%
Tax -1,106 -940 -752 -624 -650 -352 -315 131.54%
NP 946 3,440 3,176 3,198 3,724 2,908 3,130 -55.06%
-
NP to SH 1,010 3,468 3,153 2,892 3,350 2,612 3,058 -52.31%
-
Tax Rate 53.90% 21.46% 19.14% 16.33% 14.86% 10.80% 9.14% -
Total Cost 121,508 108,788 96,244 94,322 91,544 85,284 76,330 36.45%
-
Net Worth 45,579 46,175 45,185 44,226 43,706 43,746 43,201 3.64%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 45,579 46,175 45,185 44,226 43,706 43,746 43,201 3.64%
NOSH 44,690 44,922 44,786 44,814 44,786 44,726 44,805 -0.17%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.77% 3.07% 3.19% 3.28% 3.91% 3.30% 3.94% -
ROE 2.22% 7.51% 6.98% 6.54% 7.66% 5.97% 7.08% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 274.01 249.83 221.98 217.61 212.72 197.18 177.34 33.75%
EPS 2.26 7.72 7.04 6.45 7.48 5.84 6.82 -52.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0199 1.0279 1.0089 0.9869 0.9759 0.9781 0.9642 3.82%
Adjusted Per Share Value based on latest NOSH - 44,909
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 55.20 50.59 44.82 43.96 42.94 39.75 35.82 33.52%
EPS 0.46 1.56 1.42 1.30 1.51 1.18 1.38 -52.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2055 0.2081 0.2037 0.1994 0.197 0.1972 0.1947 3.67%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.10 1.24 0.95 0.95 1.05 1.03 0.90 -
P/RPS 0.40 0.50 0.43 0.44 0.49 0.52 0.51 -14.99%
P/EPS 48.67 16.06 13.49 14.72 14.04 17.64 13.19 139.35%
EY 2.05 6.23 7.41 6.79 7.12 5.67 7.58 -58.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.21 0.94 0.96 1.08 1.05 0.93 10.51%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 19/08/11 26/05/11 25/02/11 24/11/10 24/08/10 24/05/10 24/02/10 -
Price 0.98 1.09 1.20 0.96 1.07 1.00 1.02 -
P/RPS 0.36 0.44 0.54 0.44 0.50 0.51 0.58 -27.29%
P/EPS 43.36 14.12 17.05 14.88 14.30 17.12 14.95 103.77%
EY 2.31 7.08 5.87 6.72 6.99 5.84 6.69 -50.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.06 1.19 0.97 1.10 1.02 1.06 -6.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment