[IQZAN] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -68.25%
YoY- -432.35%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 137,766 141,664 131,881 127,024 123,492 127,196 108,158 17.52%
PBT -12,826 -7,420 -8,460 -14,217 -7,718 -9,652 -5,892 68.04%
Tax -186 -2,240 -927 -798 -982 -908 -510 -48.98%
NP -13,012 -9,660 -9,387 -15,016 -8,700 -10,560 -6,402 60.52%
-
NP to SH -13,446 -10,340 -10,420 -14,778 -8,784 -10,480 -6,155 68.44%
-
Tax Rate - - - - - - - -
Total Cost 150,778 151,324 141,268 142,040 132,192 137,756 114,560 20.11%
-
Net Worth 67,895 73,286 75,836 72,660 79,135 75,159 76,810 -7.90%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 67,895 73,286 75,836 72,660 79,135 75,159 76,810 -7.90%
NOSH 133,128 133,247 133,046 132,109 131,891 122,429 121,921 6.04%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -9.45% -6.82% -7.12% -11.82% -7.04% -8.30% -5.92% -
ROE -19.80% -14.11% -13.74% -20.34% -11.10% -13.94% -8.01% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 103.48 106.32 99.12 96.15 93.63 103.89 88.71 10.82%
EPS -10.10 -7.76 -7.84 -11.19 -6.66 -8.56 -5.04 59.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.55 0.57 0.55 0.60 0.6139 0.63 -13.15%
Adjusted Per Share Value based on latest NOSH - 132,252
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 62.10 63.86 59.45 57.26 55.67 57.34 48.75 17.52%
EPS -6.06 -4.66 -4.70 -6.66 -3.96 -4.72 -2.77 68.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3061 0.3304 0.3419 0.3275 0.3567 0.3388 0.3462 -7.88%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.275 0.245 0.31 0.26 0.365 0.365 0.295 -
P/RPS 0.27 0.23 0.31 0.27 0.39 0.35 0.33 -12.53%
P/EPS -2.72 -3.16 -3.96 -2.32 -5.48 -4.26 -5.84 -39.94%
EY -36.73 -31.67 -25.26 -43.03 -18.25 -23.45 -17.11 66.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.45 0.54 0.47 0.61 0.59 0.47 9.70%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 27/05/16 29/02/16 20/11/15 24/08/15 29/05/15 27/02/15 -
Price 0.23 0.26 0.265 0.355 0.255 0.34 0.33 -
P/RPS 0.22 0.24 0.27 0.37 0.27 0.33 0.37 -29.31%
P/EPS -2.28 -3.35 -3.38 -3.17 -3.83 -3.97 -6.54 -50.49%
EY -43.91 -29.85 -29.55 -31.51 -26.12 -25.18 -15.30 102.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.46 0.65 0.42 0.55 0.52 -9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment