[IQZAN] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 29.49%
YoY- -69.29%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 135,401 137,766 141,664 131,881 127,024 123,492 127,196 4.24%
PBT -12,514 -12,826 -7,420 -8,460 -14,217 -7,718 -9,652 18.84%
Tax -146 -186 -2,240 -927 -798 -982 -908 -70.33%
NP -12,661 -13,012 -9,660 -9,387 -15,016 -8,700 -10,560 12.82%
-
NP to SH -13,118 -13,446 -10,340 -10,420 -14,778 -8,784 -10,480 16.09%
-
Tax Rate - - - - - - - -
Total Cost 148,062 150,778 151,324 141,268 142,040 132,192 137,756 4.91%
-
Net Worth 65,862 67,895 73,286 75,836 72,660 79,135 75,159 -8.40%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 65,862 67,895 73,286 75,836 72,660 79,135 75,159 -8.40%
NOSH 134,412 133,128 133,247 133,046 132,109 131,891 122,429 6.40%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -9.35% -9.45% -6.82% -7.12% -11.82% -7.04% -8.30% -
ROE -19.92% -19.80% -14.11% -13.74% -20.34% -11.10% -13.94% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 100.74 103.48 106.32 99.12 96.15 93.63 103.89 -2.02%
EPS -9.76 -10.10 -7.76 -7.84 -11.19 -6.66 -8.56 9.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.51 0.55 0.57 0.55 0.60 0.6139 -13.91%
Adjusted Per Share Value based on latest NOSH - 133,333
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 61.04 62.10 63.86 59.45 57.26 55.67 57.34 4.24%
EPS -5.91 -6.06 -4.66 -4.70 -6.66 -3.96 -4.72 16.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2969 0.3061 0.3304 0.3419 0.3275 0.3567 0.3388 -8.40%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.24 0.275 0.245 0.31 0.26 0.365 0.365 -
P/RPS 0.24 0.27 0.23 0.31 0.27 0.39 0.35 -22.18%
P/EPS -2.46 -2.72 -3.16 -3.96 -2.32 -5.48 -4.26 -30.58%
EY -40.67 -36.73 -31.67 -25.26 -43.03 -18.25 -23.45 44.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.45 0.54 0.47 0.61 0.59 -11.61%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 29/08/16 27/05/16 29/02/16 20/11/15 24/08/15 29/05/15 -
Price 0.235 0.23 0.26 0.265 0.355 0.255 0.34 -
P/RPS 0.23 0.22 0.24 0.27 0.37 0.27 0.33 -21.33%
P/EPS -2.41 -2.28 -3.35 -3.38 -3.17 -3.83 -3.97 -28.24%
EY -41.53 -43.91 -29.85 -29.55 -31.51 -26.12 -25.18 39.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.47 0.46 0.65 0.42 0.55 -8.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment