[IQZAN] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 20.76%
YoY- 56.03%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 16,051 11,327 13,734 15,703 13,642 14,500 58,580 -57.91%
PBT 4,568 -2,418 -2,940 -6,730 -7,368 -8,708 -17,099 -
Tax 797 477 931 1,452 494 -104 -165 -
NP 5,365 -1,941 -2,008 -5,278 -6,874 -8,812 -17,264 -
-
NP to SH 10,030 -1,570 -1,824 -4,903 -6,188 -8,424 -17,257 -
-
Tax Rate -17.45% - - - - - - -
Total Cost 10,686 13,268 15,742 20,982 20,516 23,312 75,844 -73.02%
-
Net Worth 46,219 33,092 37,277 33,933 33,933 31,131 31,772 28.47%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 46,219 33,092 37,277 33,933 33,933 31,131 31,772 28.47%
NOSH 184,866 146,608 145,337 145,323 145,323 141,506 138,142 21.50%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 33.42% -17.14% -14.62% -33.61% -50.39% -60.77% -29.47% -
ROE 21.70% -4.75% -4.89% -14.45% -18.24% -27.06% -54.31% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.68 7.87 9.58 11.11 9.65 10.25 42.41 -65.37%
EPS 5.43 1.09 -1.28 -3.47 -4.38 -5.96 -12.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.23 0.26 0.24 0.24 0.22 0.23 5.73%
Adjusted Per Share Value based on latest NOSH - 145,323
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.24 5.11 6.19 7.08 6.15 6.54 26.41 -57.89%
EPS 4.52 -0.71 -0.82 -2.21 -2.79 -3.80 -7.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2083 0.1492 0.168 0.153 0.153 0.1403 0.1432 28.46%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.075 0.16 0.125 0.135 0.14 0.155 0.15 -
P/RPS 0.86 2.03 1.30 1.22 1.45 1.51 0.35 82.39%
P/EPS 1.38 -14.66 -9.83 -3.89 -3.20 -2.60 -1.20 -
EY 72.34 -6.82 -10.18 -25.69 -31.26 -38.41 -83.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.70 0.48 0.56 0.58 0.70 0.65 -40.36%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 28/11/18 30/08/18 30/05/18 28/02/18 -
Price 0.11 0.095 0.125 0.13 0.115 0.155 0.12 -
P/RPS 1.27 1.21 1.30 1.17 1.19 1.51 0.28 174.76%
P/EPS 2.03 -8.70 -9.83 -3.75 -2.63 -2.60 -0.96 -
EY 49.32 -11.49 -10.18 -26.68 -38.06 -38.41 -104.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.48 0.54 0.48 0.70 0.52 -10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment