[IQZAN] QoQ Annualized Quarter Result on 31-Mar-2018

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- 51.19%
YoY- 0.28%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 13,734 15,703 13,642 14,500 58,580 65,256 79,704 -68.93%
PBT -2,940 -6,730 -7,368 -8,708 -17,099 -11,136 -12,798 -62.39%
Tax 931 1,452 494 -104 -165 -66 -66 -
NP -2,008 -5,278 -6,874 -8,812 -17,264 -11,202 -12,864 -70.91%
-
NP to SH -1,824 -4,903 -6,188 -8,424 -17,257 -11,152 -12,864 -72.71%
-
Tax Rate - - - - - - - -
Total Cost 15,742 20,982 20,516 23,312 75,844 76,458 92,568 -69.20%
-
Net Worth 37,277 33,933 33,933 31,131 31,772 40,436 41,977 -7.59%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 37,277 33,933 33,933 31,131 31,772 40,436 41,977 -7.59%
NOSH 145,337 145,323 145,323 141,506 138,142 138,142 135,410 4.81%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -14.62% -33.61% -50.39% -60.77% -29.47% -17.17% -16.14% -
ROE -4.89% -14.45% -18.24% -27.06% -54.31% -27.58% -30.65% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 9.58 11.11 9.65 10.25 42.41 48.41 58.86 -70.09%
EPS -1.28 -3.47 -4.38 -5.96 -12.49 -8.28 -9.50 -73.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.24 0.24 0.22 0.23 0.30 0.31 -11.03%
Adjusted Per Share Value based on latest NOSH - 141,506
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.19 7.08 6.15 6.54 26.41 29.42 35.93 -68.93%
EPS -0.82 -2.21 -2.79 -3.80 -7.78 -5.03 -5.80 -72.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.168 0.153 0.153 0.1403 0.1432 0.1823 0.1892 -7.59%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.125 0.135 0.14 0.155 0.15 0.195 0.185 -
P/RPS 1.30 1.22 1.45 1.51 0.35 0.40 0.31 159.37%
P/EPS -9.83 -3.89 -3.20 -2.60 -1.20 -2.36 -1.95 193.13%
EY -10.18 -25.69 -31.26 -38.41 -83.28 -42.43 -51.35 -65.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.58 0.70 0.65 0.65 0.60 -13.78%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 28/11/18 30/08/18 30/05/18 28/02/18 27/11/17 05/09/17 -
Price 0.125 0.13 0.115 0.155 0.12 0.165 0.16 -
P/RPS 1.30 1.17 1.19 1.51 0.28 0.34 0.27 184.32%
P/EPS -9.83 -3.75 -2.63 -2.60 -0.96 -1.99 -1.68 223.66%
EY -10.18 -26.68 -38.06 -38.41 -104.10 -50.14 -59.38 -69.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.48 0.70 0.52 0.55 0.52 -5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment