[IQZAN] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
09-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -109.09%
YoY- -92.68%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 53,251 55,297 53,052 49,044 54,928 55,561 55,780 -3.03%
PBT -11,897 -9,362 -9,502 -10,456 -6,001 -5,184 -5,172 73.99%
Tax 616 36 -12 -172 574 432 18 947.31%
NP -11,281 -9,326 -9,514 -10,628 -5,427 -4,752 -5,154 68.33%
-
NP to SH -9,562 -8,094 -8,438 -10,628 -5,083 -4,752 -4,482 65.49%
-
Tax Rate - - - - - - - -
Total Cost 64,532 64,623 62,566 59,672 60,355 60,313 60,934 3.88%
-
Net Worth 41,569 45,908 47,734 48,039 50,702 52,045 55,819 -17.79%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 41,569 45,908 47,734 48,039 50,702 52,045 55,819 -17.79%
NOSH 40,409 40,419 40,411 40,196 40,211 40,180 40,233 0.29%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -21.18% -16.87% -17.93% -21.67% -9.88% -8.55% -9.24% -
ROE -23.00% -17.63% -17.68% -22.12% -10.03% -9.13% -8.03% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 131.78 136.81 131.28 122.01 136.60 138.28 138.64 -3.31%
EPS -23.56 -20.03 -20.88 -26.44 -12.64 -11.83 -11.14 64.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0287 1.1358 1.1812 1.1951 1.2609 1.2953 1.3874 -18.03%
Adjusted Per Share Value based on latest NOSH - 40,196
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 24.00 24.93 23.91 22.11 24.76 25.05 25.14 -3.03%
EPS -4.31 -3.65 -3.80 -4.79 -2.29 -2.14 -2.02 65.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1874 0.2069 0.2152 0.2165 0.2286 0.2346 0.2516 -17.78%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.11 1.32 1.59 1.85 0.65 0.79 0.91 -
P/RPS 0.84 0.96 1.21 1.52 0.48 0.57 0.66 17.39%
P/EPS -4.69 -6.59 -7.61 -7.00 -5.14 -6.68 -8.17 -30.85%
EY -21.32 -15.17 -13.13 -14.29 -19.45 -14.97 -12.24 44.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.16 1.35 1.55 0.52 0.61 0.66 38.73%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 29/11/06 23/08/06 09/06/06 21/02/06 15/11/05 24/08/05 -
Price 1.10 1.23 1.28 1.30 0.75 0.82 0.89 -
P/RPS 0.83 0.90 0.98 1.07 0.55 0.59 0.64 18.86%
P/EPS -4.65 -6.14 -6.13 -4.92 -5.93 -6.93 -7.99 -30.22%
EY -21.51 -16.28 -16.31 -20.34 -16.85 -14.42 -12.52 43.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.08 1.08 1.09 0.59 0.63 0.64 40.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment