[IQZAN] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
09-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 47.73%
YoY- -92.68%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 53,251 41,473 26,526 12,261 54,928 41,671 27,890 53.72%
PBT -11,897 -7,022 -4,751 -2,614 -6,001 -3,888 -2,586 175.84%
Tax 616 27 -6 -43 574 324 9 1560.41%
NP -11,281 -6,995 -4,757 -2,657 -5,427 -3,564 -2,577 166.88%
-
NP to SH -9,562 -6,071 -4,219 -2,657 -5,083 -3,564 -2,241 162.37%
-
Tax Rate - - - - - - - -
Total Cost 64,532 48,468 31,283 14,918 60,355 45,235 30,467 64.70%
-
Net Worth 41,569 45,908 47,734 48,039 50,702 52,045 55,819 -17.79%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 41,569 45,908 47,734 48,039 50,702 52,045 55,819 -17.79%
NOSH 40,409 40,419 40,411 40,196 40,211 40,180 40,233 0.29%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -21.18% -16.87% -17.93% -21.67% -9.88% -8.55% -9.24% -
ROE -23.00% -13.22% -8.84% -5.53% -10.03% -6.85% -4.01% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 131.78 102.61 65.64 30.50 136.60 103.71 69.32 53.28%
EPS -23.56 -15.02 -10.44 -6.61 -12.64 -8.87 -5.57 160.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0287 1.1358 1.1812 1.1951 1.2609 1.2953 1.3874 -18.03%
Adjusted Per Share Value based on latest NOSH - 40,196
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 24.00 18.69 11.96 5.53 24.76 18.78 12.57 53.72%
EPS -4.31 -2.74 -1.90 -1.20 -2.29 -1.61 -1.01 162.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1874 0.2069 0.2152 0.2165 0.2286 0.2346 0.2516 -17.78%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.11 1.32 1.59 1.85 0.65 0.79 0.91 -
P/RPS 0.84 1.29 2.42 6.07 0.48 0.76 1.31 -25.57%
P/EPS -4.69 -8.79 -15.23 -27.99 -5.14 -8.91 -16.34 -56.38%
EY -21.32 -11.38 -6.57 -3.57 -19.45 -11.23 -6.12 129.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.16 1.35 1.55 0.52 0.61 0.66 38.73%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 29/11/06 23/08/06 09/06/06 21/02/06 15/11/05 24/08/05 -
Price 1.10 1.23 1.28 1.30 0.75 0.82 0.89 -
P/RPS 0.83 1.20 1.95 4.26 0.55 0.79 1.28 -25.02%
P/EPS -4.65 -8.19 -12.26 -19.67 -5.93 -9.24 -15.98 -55.98%
EY -21.51 -12.21 -8.16 -5.08 -16.85 -10.82 -6.26 127.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.08 1.08 1.09 0.59 0.63 0.64 40.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment