[IQZAN] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -115.91%
YoY- 36.22%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 26,279 23,512 16,939 16,715 11,549 13,210 16,045 8.56%
PBT 1,061 1,244 349 -2,284 -4,874 -2,170 -310 -
Tax -284 -318 -46 -132 589 603 370 -
NP 777 926 303 -2,416 -4,285 -1,567 60 53.21%
-
NP to SH 984 809 572 -2,226 -3,490 -1,567 60 59.36%
-
Tax Rate 26.77% 25.56% 13.18% - - - - -
Total Cost 25,502 22,586 16,636 19,131 15,834 14,777 15,985 8.09%
-
Net Worth 45,125 43,216 39,828 36,975 41,798 50,658 57,939 -4.07%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - 1,999 -
Div Payout % - - - - - - 3,333.33% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 45,125 43,216 39,828 36,975 41,798 50,658 57,939 -4.07%
NOSH 44,727 44,821 44,776 41,842 40,628 40,179 39,999 1.87%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 2.96% 3.94% 1.79% -14.45% -37.10% -11.86% 0.37% -
ROE 2.18% 1.87% 1.44% -6.02% -8.35% -3.09% 0.10% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 58.75 52.46 37.83 39.95 28.43 32.88 40.11 6.56%
EPS 2.20 2.73 1.28 -5.32 -8.59 -3.90 0.15 56.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.0089 0.9642 0.8895 0.8837 1.0288 1.2608 1.4485 -5.84%
Adjusted Per Share Value based on latest NOSH - 41,842
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 11.85 10.60 7.64 7.53 5.21 5.95 7.23 8.57%
EPS 0.44 0.36 0.26 -1.00 -1.57 -0.71 0.03 56.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.90 -
NAPS 0.2034 0.1948 0.1795 0.1667 0.1884 0.2284 0.2612 -4.08%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.95 0.90 0.71 0.91 1.11 0.65 1.10 -
P/RPS 1.62 1.72 1.88 2.28 3.90 1.98 2.74 -8.38%
P/EPS 43.18 49.86 55.58 -17.11 -12.92 -16.67 733.33 -37.61%
EY 2.32 2.01 1.80 -5.85 -7.74 -6.00 0.14 59.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.55 -
P/NAPS 0.94 0.93 0.80 1.03 1.08 0.52 0.76 3.60%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 24/02/10 27/02/09 26/02/08 27/02/07 21/02/06 28/02/05 -
Price 1.20 1.02 0.70 0.88 1.10 0.75 1.20 -
P/RPS 2.04 1.94 1.85 2.20 3.87 2.28 2.99 -6.17%
P/EPS 54.55 56.51 54.80 -16.54 -12.81 -19.23 800.00 -36.06%
EY 1.83 1.77 1.82 -6.05 -7.81 -5.20 0.13 55.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.17 -
P/NAPS 1.19 1.06 0.79 1.00 1.07 0.59 0.83 6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment