[CHGP] QoQ Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 354.76%
YoY- -44.85%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 106,180 78,641 72,921 78,496 63,612 89,053 93,124 9.14%
PBT 1,572 -2,294 1,156 922 412 1,217 1,876 -11.12%
Tax -336 81 -488 -500 -592 -1,334 -1,088 -54.34%
NP 1,236 -2,213 668 422 -180 -117 788 35.03%
-
NP to SH 1,200 -2,179 672 428 -168 -108 798 31.28%
-
Tax Rate 21.37% - 42.21% 54.23% 143.69% 109.61% 58.00% -
Total Cost 104,944 80,854 72,253 78,074 63,792 89,170 92,336 8.91%
-
Net Worth 81,818 102,062 86,799 82,925 65,100 84,475 70,790 10.14%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 81,818 102,062 86,799 82,925 65,100 84,475 70,790 10.14%
NOSH 272,727 275,844 279,999 267,500 210,000 272,500 272,272 0.11%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 1.16% -2.81% 0.92% 0.54% -0.28% -0.13% 0.85% -
ROE 1.47% -2.13% 0.77% 0.52% -0.26% -0.13% 1.13% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 38.93 28.51 26.04 29.34 30.29 32.68 34.20 9.02%
EPS 0.44 -0.79 0.24 0.16 -0.08 -0.04 0.29 32.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.37 0.31 0.31 0.31 0.31 0.26 10.01%
Adjusted Per Share Value based on latest NOSH - 284,444
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 15.80 11.70 10.85 11.68 9.47 13.25 13.86 9.13%
EPS 0.18 -0.32 0.10 0.06 -0.03 -0.02 0.12 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1218 0.1519 0.1292 0.1234 0.0969 0.1257 0.1054 10.13%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.105 0.11 0.115 0.095 0.11 0.15 0.11 -
P/RPS 0.27 0.39 0.44 0.32 0.36 0.46 0.32 -10.71%
P/EPS 23.86 -13.93 47.92 59.38 -137.50 -378.47 37.50 -26.04%
EY 4.19 -7.18 2.09 1.68 -0.73 -0.26 2.67 35.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.37 0.31 0.35 0.48 0.42 -11.45%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 30/05/16 24/02/16 23/11/15 26/08/15 29/05/15 25/02/15 -
Price 0.115 0.11 0.105 0.13 0.09 0.13 0.115 -
P/RPS 0.30 0.39 0.40 0.44 0.30 0.40 0.34 -8.01%
P/EPS 26.14 -13.93 43.75 81.25 -112.50 -328.01 39.20 -23.69%
EY 3.83 -7.18 2.29 1.23 -0.89 -0.30 2.55 31.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 0.34 0.42 0.29 0.42 0.44 -9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment