[CHGP] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 20.92%
YoY- -0.09%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 107,611 0 130,871 167,786 145,780 117,060 68,954 8.83%
PBT -814 0 -5,103 20,630 17,259 13,621 10,551 -
Tax -362 0 374 -5,957 -4,386 -3,775 -2,889 -32.64%
NP -1,176 0 -4,729 14,673 12,873 9,846 7,662 -
-
NP to SH -1,370 0 -4,464 12,784 12,796 9,846 7,662 -
-
Tax Rate - - - 28.88% 25.41% 27.71% 27.38% -
Total Cost 108,787 0 135,600 153,113 132,907 107,214 61,292 11.53%
-
Net Worth 42,898 91,376 99,507 102,272 87,012 71,925 57,779 -5.50%
Dividend
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 42,898 91,376 99,507 102,272 87,012 71,925 57,779 -5.50%
NOSH 138,383 138,449 138,204 142,044 127,960 123,075 76,620 11.90%
Ratio Analysis
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -1.09% 0.00% -3.61% 8.75% 8.83% 8.41% 11.11% -
ROE -3.19% 0.00% -4.49% 12.50% 14.71% 13.69% 13.26% -
Per Share
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 77.76 0.00 94.69 118.12 113.93 95.11 89.99 -2.74%
EPS -0.99 0.00 -3.23 9.00 10.00 8.00 10.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.66 0.72 0.72 0.68 0.5844 0.7541 -15.56%
Adjusted Per Share Value based on latest NOSH - 110,600
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 16.28 0.00 19.80 25.38 22.05 17.71 10.43 8.84%
EPS -0.21 0.00 -0.68 1.93 1.94 1.49 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0649 0.1382 0.1505 0.1547 0.1316 0.1088 0.0874 -5.50%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 31/12/09 31/12/08 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.26 0.12 0.18 1.00 1.02 1.00 1.45 -
P/RPS 0.33 0.00 0.19 0.85 0.90 1.05 1.61 -26.03%
P/EPS -26.26 0.00 -5.57 11.11 10.20 12.50 14.50 -
EY -3.81 0.00 -17.94 9.00 9.80 8.00 6.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.18 0.25 1.39 1.50 1.71 1.92 -14.55%
Price Multiplier on Announcement Date
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/02/10 19/02/09 26/11/08 21/11/07 22/11/06 23/11/05 25/11/04 -
Price 0.28 0.12 0.14 0.81 0.99 0.90 1.40 -
P/RPS 0.36 0.00 0.15 0.69 0.87 0.95 1.56 -24.34%
P/EPS -28.28 0.00 -4.33 9.00 9.90 11.25 14.00 -
EY -3.54 0.00 -23.07 11.11 10.10 8.89 7.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.18 0.19 1.13 1.46 1.54 1.86 -12.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment