[CHGP] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -56.43%
YoY- -51.3%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 44,529 46,815 36,781 56,367 57,711 53,708 23,891 51.50%
PBT 794 2,462 4,650 4,189 8,188 8,252 5,127 -71.19%
Tax -548 -933 -790 -1,374 -2,345 -2,237 -1,291 -43.54%
NP 246 1,529 3,860 2,815 5,843 6,015 3,836 -84.00%
-
NP to SH 127 1,814 4,235 2,212 5,077 5,495 4,055 -90.08%
-
Tax Rate 69.02% 37.90% 16.99% 32.80% 28.64% 27.11% 25.18% -
Total Cost 44,283 45,286 32,921 53,552 51,868 47,693 20,055 69.64%
-
Net Worth 119,944 137,863 97,024 79,632 90,116 103,031 97,908 14.50%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 119,944 137,863 97,024 79,632 90,116 103,031 97,908 14.50%
NOSH 141,111 181,400 129,366 110,600 126,925 137,375 137,900 1.54%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.55% 3.27% 10.49% 4.99% 10.12% 11.20% 16.06% -
ROE 0.11% 1.32% 4.36% 2.78% 5.63% 5.33% 4.14% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 31.56 25.81 28.43 50.96 45.47 39.10 17.32 49.23%
EPS 0.09 1.00 3.06 2.00 4.00 4.00 3.00 -90.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.76 0.75 0.72 0.71 0.75 0.71 12.75%
Adjusted Per Share Value based on latest NOSH - 110,600
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.63 6.97 5.47 8.39 8.59 7.99 3.56 51.42%
EPS 0.02 0.27 0.63 0.33 0.76 0.82 0.60 -89.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1785 0.2052 0.1444 0.1185 0.1341 0.1533 0.1457 14.50%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.38 0.50 0.75 1.00 1.18 1.04 0.87 -
P/RPS 1.20 1.94 2.64 1.96 2.60 2.66 5.02 -61.51%
P/EPS 422.22 50.00 22.91 50.00 29.50 26.00 29.59 489.24%
EY 0.24 2.00 4.36 2.00 3.39 3.85 3.38 -82.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.66 1.00 1.39 1.66 1.39 1.23 -48.87%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 22/05/08 27/02/08 21/11/07 22/08/07 28/05/07 27/02/07 -
Price 0.24 0.42 0.55 0.81 1.03 1.21 1.18 -
P/RPS 0.76 1.63 1.93 1.59 2.27 3.09 6.81 -76.85%
P/EPS 266.67 42.00 16.80 40.50 25.75 30.25 40.13 253.86%
EY 0.38 2.38 5.95 2.47 3.88 3.31 2.49 -71.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.55 0.73 1.13 1.45 1.61 1.66 -69.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment