[CHGP] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -12.16%
YoY- -0.02%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 184,492 197,674 204,567 191,677 188,115 181,253 169,671 5.74%
PBT 12,095 19,489 25,279 25,756 27,325 24,779 22,386 -33.68%
Tax -3,645 -5,442 -6,746 -7,247 -7,251 -6,496 -5,677 -25.59%
NP 8,450 14,047 18,533 18,509 20,074 18,283 16,709 -36.55%
-
NP to SH 8,388 13,338 17,019 16,839 19,169 18,068 16,851 -37.21%
-
Tax Rate 30.14% 27.92% 26.69% 28.14% 26.54% 26.22% 25.36% -
Total Cost 176,042 183,627 186,034 173,168 168,041 162,970 152,962 9.83%
-
Net Worth 119,944 0 97,024 0 90,116 103,031 97,908 14.50%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 119,944 0 97,024 0 90,116 103,031 97,908 14.50%
NOSH 141,111 181,400 129,366 110,600 126,925 137,375 137,900 1.54%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 4.58% 7.11% 9.06% 9.66% 10.67% 10.09% 9.85% -
ROE 6.99% 0.00% 17.54% 0.00% 21.27% 17.54% 17.21% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 130.74 108.97 158.13 173.31 148.21 131.94 123.04 4.13%
EPS 5.94 7.35 13.16 15.23 15.10 13.15 12.22 -38.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.00 0.75 0.00 0.71 0.75 0.71 12.75%
Adjusted Per Share Value based on latest NOSH - 110,600
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 27.46 29.42 30.45 28.53 28.00 26.98 25.25 5.75%
EPS 1.25 1.99 2.53 2.51 2.85 2.69 2.51 -37.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1785 0.00 0.1444 0.00 0.1341 0.1533 0.1457 14.50%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.38 0.50 0.75 1.00 1.18 1.04 0.87 -
P/RPS 0.29 0.46 0.47 0.58 0.80 0.79 0.71 -44.97%
P/EPS 6.39 6.80 5.70 6.57 7.81 7.91 7.12 -6.96%
EY 15.64 14.71 17.54 15.23 12.80 12.65 14.05 7.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 1.00 0.00 1.66 1.39 1.23 -48.87%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 22/05/08 27/02/08 21/11/07 22/08/07 28/05/07 27/02/07 -
Price 0.24 0.42 0.55 0.81 1.03 1.21 1.18 -
P/RPS 0.18 0.39 0.35 0.47 0.69 0.92 0.96 -67.27%
P/EPS 4.04 5.71 4.18 5.32 6.82 9.20 9.66 -44.10%
EY 24.77 17.51 23.92 18.80 14.66 10.87 10.36 78.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.73 0.00 1.45 1.61 1.66 -69.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment