[CHGP] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 56.28%
YoY- -20.38%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 126,986 120,328 139,619 139,212 122,032 121,896 151,436 -11.04%
PBT 8,020 5,288 7,844 4,092 2,960 2,888 6,401 16.17%
Tax -3,554 -1,236 -4,156 -681 -774 -1,192 -3,014 11.57%
NP 4,466 4,052 3,688 3,410 2,186 1,696 3,387 20.18%
-
NP to SH 4,472 4,052 3,704 3,432 2,196 1,716 3,410 19.75%
-
Tax Rate 44.31% 23.37% 52.98% 16.64% 26.15% 41.27% 47.09% -
Total Cost 122,520 116,276 135,931 135,801 119,846 120,200 148,049 -11.82%
-
Net Worth 119,494 118,714 118,568 118,564 115,600 115,600 118,823 0.37%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 119,494 118,714 118,568 118,564 115,600 115,600 118,823 0.37%
NOSH 330,262 297,860 297,445 297,110 297,110 297,110 297,110 7.28%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.52% 3.37% 2.64% 2.45% 1.79% 1.39% 2.24% -
ROE 3.74% 3.41% 3.12% 2.89% 1.90% 1.48% 2.87% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 42.51 40.54 47.10 46.97 41.17 41.12 50.98 -11.37%
EPS 1.50 1.36 1.25 1.16 0.74 0.56 1.15 19.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.40 0.39 0.39 0.40 0.00%
Adjusted Per Share Value based on latest NOSH - 297,110
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 18.90 17.91 20.78 20.72 18.16 18.14 22.54 -11.05%
EPS 0.67 0.60 0.55 0.51 0.33 0.26 0.51 19.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1779 0.1767 0.1765 0.1765 0.1721 0.1721 0.1769 0.37%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.44 0.34 0.285 0.29 0.27 0.32 0.35 -
P/RPS 1.04 0.84 0.61 0.62 0.66 0.78 0.69 31.36%
P/EPS 29.39 24.90 22.81 25.05 36.44 55.27 30.49 -2.41%
EY 3.40 4.02 4.38 3.99 2.74 1.81 3.28 2.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.85 0.71 0.72 0.69 0.82 0.88 15.99%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 26/06/20 24/02/20 25/11/19 28/08/19 24/05/19 -
Price 0.48 0.34 0.345 0.305 0.295 0.29 0.32 -
P/RPS 1.13 0.84 0.73 0.65 0.72 0.71 0.63 47.46%
P/EPS 32.06 24.90 27.61 26.34 39.82 50.09 27.88 9.73%
EY 3.12 4.02 3.62 3.80 2.51 2.00 3.59 -8.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.85 0.86 0.76 0.76 0.74 0.80 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment