[CHGP] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -113.52%
YoY- 89.55%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 72,921 78,496 63,612 89,053 93,124 90,910 84,256 -9.15%
PBT 1,156 922 412 1,217 1,876 1,912 1,056 6.19%
Tax -488 -500 -592 -1,334 -1,088 -1,148 -956 -36.05%
NP 668 422 -180 -117 788 764 100 253.46%
-
NP to SH 672 428 -168 -108 798 776 116 221.52%
-
Tax Rate 42.21% 54.23% 143.69% 109.61% 58.00% 60.04% 90.53% -
Total Cost 72,253 78,074 63,792 89,170 92,336 90,146 84,156 -9.64%
-
Net Worth 86,799 82,925 65,100 84,475 70,790 72,057 75,399 9.81%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 86,799 82,925 65,100 84,475 70,790 72,057 75,399 9.81%
NOSH 279,999 267,500 210,000 272,500 272,272 277,142 290,000 -2.30%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 0.92% 0.54% -0.28% -0.13% 0.85% 0.84% 0.12% -
ROE 0.77% 0.52% -0.26% -0.13% 1.13% 1.08% 0.15% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 26.04 29.34 30.29 32.68 34.20 32.80 29.05 -7.01%
EPS 0.24 0.16 -0.08 -0.04 0.29 0.28 0.04 229.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.31 0.31 0.26 0.26 0.26 12.40%
Adjusted Per Share Value based on latest NOSH - 272,307
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 11.03 11.87 9.62 13.47 14.09 13.75 12.74 -9.13%
EPS 0.10 0.06 -0.03 -0.02 0.12 0.12 0.02 191.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1313 0.1254 0.0985 0.1278 0.1071 0.109 0.1141 9.78%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.115 0.095 0.11 0.15 0.11 0.145 0.14 -
P/RPS 0.44 0.32 0.36 0.46 0.32 0.44 0.48 -5.62%
P/EPS 47.92 59.38 -137.50 -378.47 37.50 51.79 350.00 -73.33%
EY 2.09 1.68 -0.73 -0.26 2.67 1.93 0.29 271.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.31 0.35 0.48 0.42 0.56 0.54 -22.22%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 23/11/15 26/08/15 29/05/15 25/02/15 26/11/14 27/08/14 -
Price 0.105 0.13 0.09 0.13 0.115 0.125 0.15 -
P/RPS 0.40 0.44 0.30 0.40 0.34 0.38 0.52 -16.00%
P/EPS 43.75 81.25 -112.50 -328.01 39.20 44.64 375.00 -76.03%
EY 2.29 1.23 -0.89 -0.30 2.55 2.24 0.27 314.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.42 0.29 0.42 0.44 0.48 0.58 -29.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment