[CHGP] QoQ Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -55.56%
YoY- -244.83%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 78,641 72,921 78,496 63,612 89,053 93,124 90,910 -9.20%
PBT -2,294 1,156 922 412 1,217 1,876 1,912 -
Tax 81 -488 -500 -592 -1,334 -1,088 -1,148 -
NP -2,213 668 422 -180 -117 788 764 -
-
NP to SH -2,179 672 428 -168 -108 798 776 -
-
Tax Rate - 42.21% 54.23% 143.69% 109.61% 58.00% 60.04% -
Total Cost 80,854 72,253 78,074 63,792 89,170 92,336 90,146 -6.98%
-
Net Worth 102,062 86,799 82,925 65,100 84,475 70,790 72,057 26.09%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 102,062 86,799 82,925 65,100 84,475 70,790 72,057 26.09%
NOSH 275,844 279,999 267,500 210,000 272,500 272,272 277,142 -0.31%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -2.81% 0.92% 0.54% -0.28% -0.13% 0.85% 0.84% -
ROE -2.13% 0.77% 0.52% -0.26% -0.13% 1.13% 1.08% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 28.51 26.04 29.34 30.29 32.68 34.20 32.80 -8.91%
EPS -0.79 0.24 0.16 -0.08 -0.04 0.29 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.31 0.31 0.31 0.31 0.26 0.26 26.49%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 11.70 10.85 11.68 9.47 13.25 13.86 13.53 -9.22%
EPS -0.32 0.10 0.06 -0.03 -0.02 0.12 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1519 0.1292 0.1234 0.0969 0.1257 0.1054 0.1072 26.12%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.11 0.115 0.095 0.11 0.15 0.11 0.145 -
P/RPS 0.39 0.44 0.32 0.36 0.46 0.32 0.44 -7.72%
P/EPS -13.93 47.92 59.38 -137.50 -378.47 37.50 51.79 -
EY -7.18 2.09 1.68 -0.73 -0.26 2.67 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.31 0.35 0.48 0.42 0.56 -34.01%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 24/02/16 23/11/15 26/08/15 29/05/15 25/02/15 26/11/14 -
Price 0.11 0.105 0.13 0.09 0.13 0.115 0.125 -
P/RPS 0.39 0.40 0.44 0.30 0.40 0.34 0.38 1.74%
P/EPS -13.93 43.75 81.25 -112.50 -328.01 39.20 44.64 -
EY -7.18 2.29 1.23 -0.89 -0.30 2.55 2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.42 0.29 0.42 0.44 0.48 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment