[CHGP] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -29.56%
YoY- 425.63%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 625,122 536,848 601,766 581,026 594,350 553,732 327,015 54.08%
PBT 51,196 38,832 49,633 40,165 53,644 70,792 16,721 110.99%
Tax -9,048 -6,020 -7,486 -10,477 -11,408 -12,760 -5,419 40.78%
NP 42,148 32,812 42,147 29,688 42,236 58,032 11,302 140.67%
-
NP to SH 40,850 31,440 34,586 27,480 39,012 54,696 7,983 197.24%
-
Tax Rate 17.67% 15.50% 15.08% 26.08% 21.27% 18.02% 32.41% -
Total Cost 582,974 504,036 559,619 551,338 552,114 495,700 315,713 50.56%
-
Net Worth 568,121 541,807 349,234 291,609 296,232 255,585 244,477 75.53%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 568,121 541,807 349,234 291,609 296,232 255,585 244,477 75.53%
NOSH 661,097 661,097 605,281 551,031 549,496 498,009 478,557 24.06%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.74% 6.11% 7.00% 5.11% 7.11% 10.48% 3.46% -
ROE 7.19% 5.80% 9.90% 9.42% 13.17% 21.40% 3.27% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 95.73 83.23 101.66 113.57 120.38 114.83 68.22 25.36%
EPS 6.26 4.88 6.50 5.37 7.90 11.36 1.67 141.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.84 0.59 0.57 0.60 0.53 0.51 42.81%
Adjusted Per Share Value based on latest NOSH - 551,031
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 93.04 79.90 89.57 86.48 88.46 82.42 48.67 54.09%
EPS 6.08 4.68 5.15 4.09 5.81 8.14 1.19 196.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8456 0.8064 0.5198 0.434 0.4409 0.3804 0.3639 75.52%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.59 1.30 0.835 0.95 1.02 1.03 1.14 -
P/RPS 2.71 1.56 0.82 0.84 0.85 0.90 1.67 38.13%
P/EPS 41.40 26.67 14.29 17.69 12.91 9.08 68.46 -28.51%
EY 2.42 3.75 7.00 5.65 7.75 11.01 1.46 40.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 1.55 1.42 1.67 1.70 1.94 2.24 20.98%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 29/02/24 22/11/23 22/08/23 30/05/23 24/02/23 -
Price 2.01 2.95 1.00 0.92 1.00 1.03 1.08 -
P/RPS 2.10 3.54 0.98 0.81 0.83 0.90 1.58 20.90%
P/EPS 32.13 60.52 17.11 17.13 12.66 9.08 64.85 -37.41%
EY 3.11 1.65 5.84 5.84 7.90 11.01 1.54 59.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 3.51 1.69 1.61 1.67 1.94 2.12 5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment