[BTM] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -407.57%
YoY- -166.2%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 19,217 18,705 17,430 18,044 25,576 26,333 27,494 -21.18%
PBT -5,131 -5,138 -6,452 -8,380 -1,498 -172 854 -
Tax 5,131 5,138 6,452 8,380 1,498 172 -240 -
NP 0 0 0 0 0 0 614 -
-
NP to SH -5,098 -5,125 -6,452 -8,380 -1,651 -332 614 -
-
Tax Rate - - - - - - 28.10% -
Total Cost 19,217 18,705 17,430 18,044 25,576 26,333 26,880 -19.99%
-
Net Worth 26,810 28,324 28,800 29,814 31,780 33,333 33,709 -14.12%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 26,810 28,324 28,800 29,814 31,780 33,333 33,709 -14.12%
NOSH 20,007 20,231 20,000 20,009 19,987 20,080 20,065 -0.19%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.23% -
ROE -19.01% -18.10% -22.40% -28.11% -5.19% -1.00% 1.82% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 96.05 92.46 87.15 90.18 127.96 131.14 137.02 -21.03%
EPS -25.48 -25.33 -32.26 -41.88 -8.26 -1.65 3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.40 1.44 1.49 1.59 1.66 1.68 -13.95%
Adjusted Per Share Value based on latest NOSH - 20,009
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.53 1.49 1.39 1.44 2.04 2.10 2.19 -21.21%
EPS -0.41 -0.41 -0.51 -0.67 -0.13 -0.03 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0213 0.0225 0.0229 0.0237 0.0253 0.0265 0.0268 -14.16%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.28 1.03 0.95 1.30 1.70 1.67 3.00 -
P/RPS 1.33 1.11 1.09 1.44 1.33 1.27 2.19 -28.22%
P/EPS -5.02 -4.07 -2.94 -3.10 -20.58 -101.01 98.04 -
EY -19.91 -24.60 -33.96 -32.22 -4.86 -0.99 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.74 0.66 0.87 1.07 1.01 1.79 -33.91%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 25/08/00 -
Price 1.23 1.27 1.12 0.90 1.42 1.98 2.46 -
P/RPS 1.28 1.37 1.29 1.00 1.11 1.51 1.80 -20.28%
P/EPS -4.83 -5.01 -3.47 -2.15 -17.19 -119.76 80.39 -
EY -20.72 -19.95 -28.80 -46.53 -5.82 -0.84 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.91 0.78 0.60 0.89 1.19 1.46 -26.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment