[ADVENTA] QoQ Annualized Quarter Result on 31-Oct-2011 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
30-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Oct-2011 [#4]
Profit Trend
QoQ- -75.2%
YoY- -88.09%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 12,517 11,534 10,280 12,574 418,753 420,976 424,756 -90.47%
PBT -1,198 -940 -2,232 -1,731 12,760 13,128 13,772 -
Tax 19,765 18,434 12,308 5,829 4,156 4,202 2,572 289.90%
NP 18,566 17,494 10,076 4,098 16,916 17,330 16,344 8.87%
-
NP to SH 18,684 17,714 10,844 4,185 16,874 17,278 16,200 9.98%
-
Tax Rate - - - - -32.57% -32.01% -18.68% -
Total Cost -6,049 -5,960 204 8,476 401,837 403,646 408,412 -
-
Net Worth 229,220 221,424 217,492 216,924 226,218 229,353 217,018 3.71%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 229,220 221,424 217,492 216,924 226,218 229,353 217,018 3.71%
NOSH 152,813 152,706 153,163 152,763 152,850 152,902 152,830 -0.00%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin 148.33% 151.67% 98.02% 32.59% 4.04% 4.12% 3.85% -
ROE 8.15% 8.00% 4.99% 1.93% 7.46% 7.53% 7.46% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 8.19 7.55 6.71 8.23 273.96 275.32 277.93 -90.48%
EPS 12.23 11.60 7.08 2.74 11.04 11.30 10.60 10.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.45 1.42 1.42 1.48 1.50 1.42 3.72%
Adjusted Per Share Value based on latest NOSH - 152,893
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 4.10 3.77 3.36 4.11 137.04 137.77 139.00 -90.47%
EPS 6.11 5.80 3.55 1.37 5.52 5.65 5.30 9.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7501 0.7246 0.7118 0.7099 0.7403 0.7506 0.7102 3.71%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 1.90 1.43 1.64 1.72 1.84 2.25 2.59 -
P/RPS 23.20 18.93 24.43 20.90 0.67 0.82 0.93 755.43%
P/EPS 15.54 12.33 23.16 62.78 16.67 19.91 24.43 -26.05%
EY 6.44 8.11 4.32 1.59 6.00 5.02 4.09 35.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.99 1.15 1.21 1.24 1.50 1.82 -21.34%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 24/09/12 28/06/12 26/03/12 30/12/11 28/09/11 29/06/11 31/03/11 -
Price 1.80 1.45 1.53 1.59 1.46 1.95 2.40 -
P/RPS 21.97 19.20 22.80 19.32 0.53 0.71 0.86 769.11%
P/EPS 14.72 12.50 21.61 58.04 13.22 17.26 22.64 -24.96%
EY 6.79 8.00 4.63 1.72 7.56 5.79 4.42 33.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.00 1.08 1.12 0.99 1.30 1.69 -20.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment