[ADVENTA] QoQ Annualized Quarter Result on 31-Jul-2012 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
24-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- 5.48%
YoY- 10.72%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 28,860 14,212 14,193 12,517 11,534 10,280 12,574 74.08%
PBT 396,806 785,432 2,180 -1,198 -940 -2,232 -1,731 -
Tax 1,902 5,344 23,316 19,765 18,434 12,308 5,829 -52.63%
NP 398,708 790,776 25,496 18,566 17,494 10,076 4,098 2021.29%
-
NP to SH 398,708 790,776 25,542 18,684 17,714 10,844 4,185 1991.76%
-
Tax Rate -0.48% -0.68% -1,069.54% - - - - -
Total Cost -369,848 -776,564 -11,303 -6,049 -5,960 204 8,476 -
-
Net Worth 91,670 90,143 238,381 229,220 221,424 217,492 216,924 -43.71%
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 91,670 90,143 238,381 229,220 221,424 217,492 216,924 -43.71%
NOSH 152,784 152,786 152,808 152,813 152,706 153,163 152,763 0.00%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin 1,381.52% 5,564.14% 179.64% 148.33% 151.67% 98.02% 32.59% -
ROE 434.94% 877.24% 10.71% 8.15% 8.00% 4.99% 1.93% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 18.89 9.30 9.29 8.19 7.55 6.71 8.23 74.09%
EPS 260.96 517.56 16.72 12.23 11.60 7.08 2.74 1991.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 1.56 1.50 1.45 1.42 1.42 -43.72%
Adjusted Per Share Value based on latest NOSH - 152,997
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 9.44 4.65 4.64 4.10 3.77 3.36 4.11 74.17%
EPS 130.48 258.79 8.36 6.11 5.80 3.55 1.37 1991.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.295 0.7801 0.7501 0.7246 0.7118 0.7099 -43.71%
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 0.40 0.27 1.90 1.90 1.43 1.64 1.72 -
P/RPS 2.12 2.90 20.46 23.20 18.93 24.43 20.90 -78.28%
P/EPS 0.15 0.05 11.37 15.54 12.33 23.16 62.78 -98.21%
EY 652.40 1,916.93 8.80 6.44 8.11 4.32 1.59 5442.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.46 1.22 1.27 0.99 1.15 1.21 -32.59%
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 27/06/13 27/03/13 26/12/12 24/09/12 28/06/12 26/03/12 30/12/11 -
Price 0.48 0.32 1.94 1.80 1.45 1.53 1.59 -
P/RPS 2.54 3.44 20.89 21.97 19.20 22.80 19.32 -74.17%
P/EPS 0.18 0.06 11.61 14.72 12.50 21.61 58.04 -97.88%
EY 543.67 1,617.41 8.62 6.79 8.00 4.63 1.72 4556.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.54 1.24 1.20 1.00 1.08 1.12 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment