[ADVENTA] QoQ Annualized Quarter Result on 30-Apr-2011 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- 6.65%
YoY- -45.33%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 10,280 12,574 418,753 420,976 424,756 341,813 326,877 -89.97%
PBT -2,232 -1,731 12,760 13,128 13,772 30,143 35,020 -
Tax 12,308 5,829 4,156 4,202 2,572 5,014 -2,982 -
NP 10,076 4,098 16,916 17,330 16,344 35,157 32,037 -53.65%
-
NP to SH 10,844 4,185 16,874 17,278 16,200 35,152 32,001 -51.29%
-
Tax Rate - - -32.57% -32.01% -18.68% -16.63% 8.52% -
Total Cost 204 8,476 401,837 403,646 408,412 306,656 294,840 -99.20%
-
Net Worth 217,492 216,924 226,218 229,353 217,018 221,572 211,030 2.02%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 217,492 216,924 226,218 229,353 217,018 221,572 211,030 2.02%
NOSH 153,163 152,763 152,850 152,902 152,830 152,808 148,613 2.02%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 98.02% 32.59% 4.04% 4.12% 3.85% 10.29% 9.80% -
ROE 4.99% 1.93% 7.46% 7.53% 7.46% 15.86% 15.16% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 6.71 8.23 273.96 275.32 277.93 223.69 219.95 -90.17%
EPS 7.08 2.74 11.04 11.30 10.60 23.62 21.53 -52.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.42 1.48 1.50 1.42 1.45 1.42 0.00%
Adjusted Per Share Value based on latest NOSH - 152,966
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 3.36 4.11 137.04 137.77 139.00 111.86 106.97 -89.98%
EPS 3.55 1.37 5.52 5.65 5.30 11.50 10.47 -51.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7118 0.7099 0.7403 0.7506 0.7102 0.7251 0.6906 2.03%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 1.64 1.72 1.84 2.25 2.59 2.41 3.02 -
P/RPS 24.43 20.90 0.67 0.82 0.93 1.08 1.37 578.97%
P/EPS 23.16 62.78 16.67 19.91 24.43 10.48 14.02 39.61%
EY 4.32 1.59 6.00 5.02 4.09 9.55 7.13 -28.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.21 1.24 1.50 1.82 1.66 2.13 -33.62%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 26/03/12 30/12/11 28/09/11 29/06/11 31/03/11 22/12/10 27/09/10 -
Price 1.53 1.59 1.46 1.95 2.40 1.92 2.39 -
P/RPS 22.80 19.32 0.53 0.71 0.86 0.86 1.09 654.97%
P/EPS 21.61 58.04 13.22 17.26 22.64 8.35 11.10 55.72%
EY 4.63 1.72 7.56 5.79 4.42 11.98 9.01 -35.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.12 0.99 1.30 1.69 1.32 1.68 -25.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment