[GIIB] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -80.98%
YoY- 67.09%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 55,766 44,662 36,620 35,008 43,472 47,960 36,751 32.14%
PBT -25,014 -22,233 -19,373 -17,142 -7,124 -11,576 -42,667 -30.02%
Tax 0 -1,246 0 0 0 0 0 -
NP -25,014 -23,479 -19,373 -17,142 -7,124 -11,576 -42,667 -30.02%
-
NP to SH -24,310 -24,605 -21,203 -19,618 -10,840 -16,648 -43,422 -32.14%
-
Tax Rate - - - - - - - -
Total Cost 80,780 68,141 55,993 52,150 50,596 59,536 79,418 1.14%
-
Net Worth 39,646 45,574 48,340 43,842 30,958 32,664 32,664 13.82%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 39,646 45,574 48,340 43,842 30,958 32,664 32,664 13.82%
NOSH 591,293 591,293 591,293 591,293 362,938 362,938 362,938 38.58%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -44.86% -52.57% -52.90% -48.97% -16.39% -24.14% -116.10% -
ROE -61.32% -53.99% -43.86% -44.75% -35.01% -50.97% -132.93% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 12.70 10.17 8.34 9.65 11.98 13.21 10.13 16.31%
EPS -5.54 -5.60 -4.83 -5.40 -2.98 -4.60 -11.96 -40.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0903 0.1038 0.1101 0.1208 0.0853 0.09 0.09 0.22%
Adjusted Per Share Value based on latest NOSH - 591,293
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 8.57 6.87 5.63 5.38 6.68 7.37 5.65 32.11%
EPS -3.74 -3.78 -3.26 -3.02 -1.67 -2.56 -6.68 -32.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.0701 0.0743 0.0674 0.0476 0.0502 0.0502 13.91%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.07 0.11 0.13 0.155 0.27 0.31 0.615 -
P/RPS 0.55 1.08 1.56 1.61 2.25 2.35 6.07 -79.91%
P/EPS -1.26 -1.96 -2.69 -2.87 -9.04 -6.76 -5.14 -60.93%
EY -79.10 -50.95 -37.15 -34.87 -11.06 -14.80 -19.45 155.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.06 1.18 1.28 3.17 3.44 6.83 -76.55%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 15/09/22 31/05/22 28/02/22 30/11/21 30/09/21 27/05/21 18/03/21 -
Price 0.07 0.095 0.105 0.12 0.155 0.245 0.38 -
P/RPS 0.55 0.93 1.26 1.24 1.29 1.85 3.75 -72.28%
P/EPS -1.26 -1.70 -2.17 -2.22 -5.19 -5.34 -3.18 -46.14%
EY -79.10 -58.99 -45.99 -45.05 -19.27 -18.72 -31.48 85.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.92 0.95 0.99 1.82 2.72 4.22 -67.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment