[DPS] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -63.17%
YoY- 24.56%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 45,240 39,090 31,846 22,148 30,699 27,845 30,056 31.30%
PBT 10,491 13,876 -1,022 -3,588 -2,112 -5,286 -5,830 -
Tax 56 0 0 0 -87 -42 0 -
NP 10,547 13,876 -1,022 -3,588 -2,199 -5,329 -5,830 -
-
NP to SH 10,547 13,876 -1,022 -3,588 -2,199 -5,329 -5,830 -
-
Tax Rate -0.53% 0.00% - - - - - -
Total Cost 34,693 25,214 32,868 25,736 32,898 33,174 35,886 -2.22%
-
Net Worth 123,431 123,431 117,554 117,554 117,554 105,798 105,798 10.81%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 123,431 123,431 117,554 117,554 117,554 105,798 105,798 10.81%
NOSH 587,770 587,770 587,770 587,770 587,770 587,770 587,770 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 23.31% 35.50% -3.21% -16.20% -7.16% -19.14% -19.40% -
ROE 8.54% 11.24% -0.87% -3.05% -1.87% -5.04% -5.51% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.70 6.65 5.42 3.77 5.22 4.74 5.11 31.40%
EPS 1.79 2.36 -0.18 -0.60 -0.37 -0.91 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.20 0.18 0.18 10.81%
Adjusted Per Share Value based on latest NOSH - 587,770
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 17.12 14.80 12.05 8.38 11.62 10.54 11.38 31.26%
EPS 3.99 5.25 -0.39 -1.36 -0.83 -2.02 -2.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4672 0.4672 0.4449 0.4449 0.4449 0.4004 0.4004 10.82%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.045 0.08 0.065 0.08 0.075 0.06 0.07 -
P/RPS 0.58 1.20 1.20 2.12 1.44 1.27 1.37 -43.58%
P/EPS 2.51 3.39 -37.38 -13.11 -20.05 -6.62 -7.06 -
EY 39.88 29.51 -2.68 -7.63 -4.99 -15.11 -14.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.38 0.33 0.40 0.38 0.33 0.39 -33.78%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 28/11/19 29/08/19 31/05/19 28/02/19 29/11/18 -
Price 0.07 0.07 0.065 0.065 0.08 0.06 0.06 -
P/RPS 0.91 1.05 1.20 1.72 1.53 1.27 1.17 -15.41%
P/EPS 3.90 2.97 -37.38 -10.65 -21.38 -6.62 -6.05 -
EY 25.63 33.73 -2.68 -9.39 -4.68 -15.11 -16.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.33 0.40 0.33 0.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment