[EURO] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -311.0%
YoY- 10.45%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 107,076 102,688 95,464 92,576 88,207 87,901 87,360 14.48%
PBT 725 -1,721 -6,142 -6,356 -2,745 -4,762 -7,578 -
Tax -600 -326 996 80 1,218 866 1,454 -
NP 125 -2,048 -5,146 -6,276 -1,527 -3,896 -6,124 -
-
NP to SH 125 -2,048 -5,146 -6,276 -1,527 -3,896 -6,124 -
-
Tax Rate 82.76% - - - - - - -
Total Cost 106,951 104,736 100,610 98,852 89,734 91,797 93,484 9.36%
-
Net Worth 67,650 64,673 63,920 64,701 66,549 64,753 64,804 2.89%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 67,650 64,673 63,920 64,701 66,549 64,753 64,804 2.89%
NOSH 82,500 80,842 80,911 80,876 81,157 80,941 81,005 1.22%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.12% -1.99% -5.39% -6.78% -1.73% -4.43% -7.01% -
ROE 0.18% -3.17% -8.05% -9.70% -2.29% -6.02% -9.45% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 129.79 127.02 117.99 114.47 108.69 108.60 107.84 13.10%
EPS 0.15 -2.53 -6.36 -7.76 -1.89 -4.81 -7.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.79 0.80 0.82 0.80 0.80 1.65%
Adjusted Per Share Value based on latest NOSH - 80,876
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 8.04 7.71 7.17 6.95 6.62 6.60 6.56 14.48%
EPS 0.01 -0.15 -0.39 -0.47 -0.11 -0.29 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.0486 0.048 0.0486 0.05 0.0486 0.0487 2.84%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.27 0.20 0.26 0.40 0.36 0.34 0.43 -
P/RPS 0.21 0.16 0.22 0.35 0.33 0.31 0.40 -34.84%
P/EPS 178.20 -7.89 -4.09 -5.15 -19.13 -7.06 -5.69 -
EY 0.56 -12.67 -24.46 -19.40 -5.23 -14.16 -17.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.33 0.50 0.44 0.43 0.54 -27.92%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 29/11/11 29/08/11 30/05/11 25/02/11 30/11/10 26/08/10 -
Price 0.22 0.23 0.23 0.28 0.55 0.35 0.43 -
P/RPS 0.17 0.18 0.19 0.24 0.51 0.32 0.40 -43.38%
P/EPS 145.20 -9.08 -3.62 -3.61 -29.23 -7.27 -5.69 -
EY 0.69 -11.01 -27.65 -27.71 -3.42 -13.75 -17.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.29 0.35 0.67 0.44 0.54 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment