[EURO] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 60.2%
YoY- 47.43%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 95,414 73,360 107,076 102,688 95,464 92,576 88,207 5.38%
PBT -3,206 -12,648 725 -1,721 -6,142 -6,356 -2,745 10.91%
Tax 34 168 -600 -326 996 80 1,218 -90.81%
NP -3,172 -12,480 125 -2,048 -5,146 -6,276 -1,527 62.87%
-
NP to SH -3,172 -12,480 125 -2,048 -5,146 -6,276 -1,527 62.87%
-
Tax Rate - - 82.76% - - - - -
Total Cost 98,586 85,840 106,951 104,736 100,610 98,852 89,734 6.47%
-
Net Worth 64,734 63,210 67,650 64,673 63,920 64,701 66,549 -1.82%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 64,734 63,210 67,650 64,673 63,920 64,701 66,549 -1.82%
NOSH 80,918 81,038 82,500 80,842 80,911 80,876 81,157 -0.19%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -3.32% -17.01% 0.12% -1.99% -5.39% -6.78% -1.73% -
ROE -4.90% -19.74% 0.18% -3.17% -8.05% -9.70% -2.29% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 117.91 90.52 129.79 127.02 117.99 114.47 108.69 5.58%
EPS -3.92 -15.40 0.15 -2.53 -6.36 -7.76 -1.89 62.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.78 0.82 0.80 0.79 0.80 0.82 -1.63%
Adjusted Per Share Value based on latest NOSH - 81,015
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 7.17 5.51 8.04 7.71 7.17 6.95 6.62 5.46%
EPS -0.24 -0.94 0.01 -0.15 -0.39 -0.47 -0.11 68.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0486 0.0475 0.0508 0.0486 0.048 0.0486 0.05 -1.87%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.29 0.31 0.27 0.20 0.26 0.40 0.36 -
P/RPS 0.25 0.34 0.21 0.16 0.22 0.35 0.33 -16.91%
P/EPS -7.40 -2.01 178.20 -7.89 -4.09 -5.15 -19.13 -46.94%
EY -13.52 -49.68 0.56 -12.67 -24.46 -19.40 -5.23 88.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.33 0.25 0.33 0.50 0.44 -12.53%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 29/05/12 29/02/12 29/11/11 29/08/11 30/05/11 25/02/11 -
Price 0.28 0.28 0.22 0.23 0.23 0.28 0.55 -
P/RPS 0.24 0.31 0.17 0.18 0.19 0.24 0.51 -39.52%
P/EPS -7.14 -1.82 145.20 -9.08 -3.62 -3.61 -29.23 -60.95%
EY -14.00 -55.00 0.69 -11.01 -27.65 -27.71 -3.42 156.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.27 0.29 0.29 0.35 0.67 -35.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment