[EURO] QoQ TTM Result on 30-Sep-2011 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 86.4%
YoY- 95.68%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 107,051 102,272 107,076 99,297 92,259 88,415 88,207 13.79%
PBT 2,193 -848 725 -464 -2,026 -2,116 -2,744 -
Tax -1,081 -578 -600 323 989 773 1,218 -
NP 1,112 -1,426 125 -141 -1,037 -1,343 -1,526 -
-
NP to SH 1,112 -1,426 125 -141 -1,037 -1,343 -1,526 -
-
Tax Rate 49.29% - 82.76% - - - - -
Total Cost 105,939 103,698 106,951 99,438 93,296 89,758 89,733 11.71%
-
Net Worth 64,931 63,210 66,396 64,812 63,964 64,701 66,612 -1.69%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 64,931 63,210 66,396 64,812 63,964 64,701 66,612 -1.69%
NOSH 81,164 81,038 80,970 81,015 80,967 80,876 81,235 -0.05%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.04% -1.39% 0.12% -0.14% -1.12% -1.52% -1.73% -
ROE 1.71% -2.26% 0.19% -0.22% -1.62% -2.08% -2.29% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 131.89 126.20 132.24 122.57 113.95 109.32 108.58 13.85%
EPS 1.37 -1.76 0.15 -0.17 -1.28 -1.66 -1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.78 0.82 0.80 0.79 0.80 0.82 -1.63%
Adjusted Per Share Value based on latest NOSH - 81,015
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 8.06 7.70 8.06 7.48 6.95 6.66 6.64 13.80%
EPS 0.08 -0.11 0.01 -0.01 -0.08 -0.10 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0489 0.0476 0.05 0.0488 0.0482 0.0487 0.0502 -1.73%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.29 0.31 0.27 0.20 0.26 0.40 0.36 -
P/RPS 0.22 0.25 0.20 0.16 0.23 0.37 0.33 -23.70%
P/EPS 21.17 -17.62 174.90 -114.92 -20.30 -24.09 -19.16 -
EY 4.72 -5.68 0.57 -0.87 -4.93 -4.15 -5.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.33 0.25 0.33 0.50 0.44 -12.53%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 29/05/12 29/02/12 29/11/11 29/08/11 30/05/11 25/02/11 -
Price 0.28 0.28 0.22 0.23 0.23 0.28 0.55 -
P/RPS 0.21 0.22 0.17 0.19 0.20 0.26 0.51 -44.68%
P/EPS 20.44 -15.91 142.51 -132.15 -17.96 -16.86 -29.28 -
EY 4.89 -6.28 0.70 -0.76 -5.57 -5.93 -3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.27 0.29 0.29 0.35 0.67 -35.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment