[EURO] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 40.3%
YoY- 47.43%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 81,669 70,373 75,505 77,016 65,926 45,331 84,397 -0.54%
PBT 3,037 -1,330 134 -1,291 -3,572 -4,225 5,136 -8.38%
Tax -725 -328 -602 -245 650 1,056 -1,047 -5.93%
NP 2,312 -1,658 -468 -1,536 -2,922 -3,169 4,089 -9.06%
-
NP to SH 2,422 -1,803 -468 -1,536 -2,922 -3,169 4,089 -8.35%
-
Tax Rate 23.87% - 449.25% - - - 20.39% -
Total Cost 79,357 72,031 75,973 78,552 68,848 48,500 80,308 -0.19%
-
Net Worth 68,850 66,419 65,610 64,673 64,753 68,080 72,063 -0.75%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 68,850 66,419 65,610 64,673 64,753 68,080 72,063 -0.75%
NOSH 81,000 81,000 81,000 80,842 80,941 81,048 80,970 0.00%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 2.83% -2.36% -0.62% -1.99% -4.43% -6.99% 4.84% -
ROE 3.52% -2.71% -0.71% -2.38% -4.51% -4.65% 5.67% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 100.83 86.88 93.22 95.27 81.45 55.93 104.23 -0.55%
EPS 2.99 -2.23 -0.58 -1.90 -3.61 -3.91 5.05 -8.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.81 0.80 0.80 0.84 0.89 -0.76%
Adjusted Per Share Value based on latest NOSH - 81,015
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 6.15 5.30 5.69 5.80 4.96 3.41 6.36 -0.55%
EPS 0.18 -0.14 -0.04 -0.12 -0.22 -0.24 0.31 -8.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0518 0.05 0.0494 0.0487 0.0488 0.0513 0.0543 -0.78%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.65 0.275 0.28 0.20 0.34 0.45 0.30 -
P/RPS 0.64 0.32 0.30 0.21 0.42 0.80 0.29 14.09%
P/EPS 21.74 -12.35 -48.46 -10.53 -9.42 -11.51 5.94 24.12%
EY 4.60 -8.09 -2.06 -9.50 -10.62 -8.69 16.83 -19.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.34 0.35 0.25 0.43 0.54 0.34 14.33%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 20/11/14 27/11/13 26/11/12 29/11/11 30/11/10 30/11/09 20/11/08 -
Price 0.63 0.345 0.27 0.23 0.35 0.50 0.30 -
P/RPS 0.62 0.40 0.29 0.24 0.43 0.89 0.29 13.49%
P/EPS 21.07 -15.50 -46.73 -12.11 -9.70 -12.79 5.94 23.48%
EY 4.75 -6.45 -2.14 -8.26 -10.31 -7.82 16.83 -19.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.42 0.33 0.29 0.44 0.60 0.34 13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment