[EURO] QoQ Annualized Quarter Result on 31-Mar-2022

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 100.64%
YoY- -93.27%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 153,291 139,042 215,378 235,616 80,489 64,216 69,248 69.60%
PBT -12,245 -7,268 -412 76 -20,890 -9,862 -8,712 25.39%
Tax -22 -22 0 0 167 0 0 -
NP -12,267 -7,290 -412 76 -20,723 -9,862 -8,712 25.54%
-
NP to SH -12,209 -7,240 -350 132 -20,630 -9,792 -8,606 26.17%
-
Tax Rate - - - 0.00% - - - -
Total Cost 165,558 146,332 215,790 235,540 101,212 74,078 77,960 64.98%
-
Net Worth 41,802 46,740 44,184 44,345 43,944 59,821 62,868 -23.76%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 41,802 46,740 44,184 44,345 43,944 59,821 62,868 -23.76%
NOSH 881,900 881,900 801,900 801,900 801,900 801,900 801,900 6.52%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -8.00% -5.24% -0.19% 0.03% -25.75% -15.36% -12.58% -
ROE -29.21% -15.49% -0.79% 0.30% -46.95% -16.37% -13.69% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 17.38 15.77 26.86 29.38 10.04 8.01 8.64 59.14%
EPS -1.38 -0.82 -0.04 0.00 -2.57 -1.23 -1.08 17.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0474 0.053 0.0551 0.0553 0.0548 0.0746 0.0784 -28.43%
Adjusted Per Share Value based on latest NOSH - 801,900
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 11.51 10.44 16.17 17.69 6.04 4.82 5.20 69.59%
EPS -0.92 -0.54 -0.03 0.01 -1.55 -0.74 -0.65 25.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0314 0.0351 0.0332 0.0333 0.033 0.0449 0.0472 -23.73%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.12 0.07 0.15 0.31 0.485 0.47 0.93 -
P/RPS 0.69 0.44 0.56 1.06 4.83 5.87 10.77 -83.90%
P/EPS -8.67 -8.53 -343.67 1,883.25 -18.85 -38.49 -86.66 -78.35%
EY -11.54 -11.73 -0.29 0.05 -5.30 -2.60 -1.15 363.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 1.32 2.72 5.61 8.85 6.30 11.86 -64.19%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 23/11/22 24/08/22 27/05/22 28/02/22 26/11/21 27/09/21 -
Price 0.125 0.105 0.125 0.17 0.41 0.48 0.54 -
P/RPS 0.72 0.67 0.47 0.58 4.08 5.99 6.25 -76.23%
P/EPS -9.03 -12.79 -286.39 1,032.75 -15.94 -39.31 -50.32 -68.08%
EY -11.08 -7.82 -0.35 0.10 -6.27 -2.54 -1.99 213.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 1.98 2.27 3.07 7.48 6.43 6.89 -47.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment