[EURO] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -68.63%
YoY- 40.82%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 101,144 213,475 179,937 153,291 139,042 215,378 235,616 -43.06%
PBT -29,500 -9,915 -13,187 -12,245 -7,268 -412 76 -
Tax -16 -1,588 -22 -22 -22 0 0 -
NP -29,516 -11,503 -13,209 -12,267 -7,290 -412 76 -
-
NP to SH -29,476 2,403 -13,137 -12,209 -7,240 -350 132 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 130,660 224,978 193,146 165,558 146,332 215,790 235,540 -32.46%
-
Net Worth 81,911 77,096 40,831 41,802 46,740 44,184 44,345 50.48%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 81,911 77,096 40,831 41,802 46,740 44,184 44,345 50.48%
NOSH 1,283,872 1,063,397 881,900 881,900 881,900 801,900 801,900 36.81%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -29.18% -5.39% -7.34% -8.00% -5.24% -0.19% 0.03% -
ROE -35.99% 3.12% -32.17% -29.21% -15.49% -0.79% 0.30% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.88 20.07 20.40 17.38 15.77 26.86 29.38 -58.37%
EPS -2.32 -1.09 -1.49 -1.38 -0.82 -0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0638 0.0725 0.0463 0.0474 0.053 0.0551 0.0553 9.99%
Adjusted Per Share Value based on latest NOSH - 881,900
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.62 16.08 13.55 11.54 10.47 16.22 17.74 -43.04%
EPS -2.22 0.18 -0.99 -0.92 -0.55 -0.03 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0617 0.0581 0.0307 0.0315 0.0352 0.0333 0.0334 50.49%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.075 0.08 0.105 0.12 0.07 0.15 0.31 -
P/RPS 0.95 0.40 0.51 0.69 0.44 0.56 1.06 -7.03%
P/EPS -3.27 35.40 -7.05 -8.67 -8.53 -343.67 1,883.25 -
EY -30.61 2.82 -14.19 -11.54 -11.73 -0.29 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.10 2.27 2.53 1.32 2.72 5.61 -64.59%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 30/08/23 30/05/23 24/02/23 23/11/22 24/08/22 27/05/22 -
Price 0.08 0.08 0.085 0.125 0.105 0.125 0.17 -
P/RPS 1.02 0.40 0.42 0.72 0.67 0.47 0.58 45.64%
P/EPS -3.48 35.40 -5.71 -9.03 -12.79 -286.39 1,032.75 -
EY -28.70 2.82 -17.52 -11.08 -7.82 -0.35 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.10 1.84 2.64 1.98 2.27 3.07 -45.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment