[CHEETAH] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 140.06%
YoY- -21.53%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 106,418 103,910 82,828 125,697 114,516 115,700 102,372 2.62%
PBT -6,978 -3,834 -9,632 2,775 -3,921 -222 -6,476 5.10%
Tax -417 -1,026 -1,344 -996 -520 -438 -48 323.15%
NP -7,396 -4,860 -10,976 1,779 -4,441 -660 -6,524 8.73%
-
NP to SH -7,396 -4,860 -10,976 1,779 -4,441 -660 -6,524 8.73%
-
Tax Rate - - - 35.89% - - - -
Total Cost 113,814 108,770 93,804 123,918 118,957 116,360 108,896 2.99%
-
Net Worth 125,922 126,275 127,325 128,953 124,339 127,909 126,774 -0.44%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 125,922 126,275 127,325 128,953 124,339 127,909 126,774 -0.44%
NOSH 127,620 127,620 127,620 127,620 127,620 127,620 127,620 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -6.95% -4.68% -13.25% 1.42% -3.88% -0.57% -6.37% -
ROE -5.87% -3.85% -8.62% 1.38% -3.57% -0.52% -5.15% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 92.12 89.69 70.91 107.22 97.63 98.60 87.21 3.72%
EPS -6.39 -4.18 -9.40 1.52 -3.79 -0.56 -5.56 9.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.09 1.10 1.06 1.09 1.08 0.61%
Adjusted Per Share Value based on latest NOSH - 127,620
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 21.89 21.37 17.03 25.85 23.55 23.80 21.05 2.64%
EPS -1.52 -1.00 -2.26 0.37 -0.91 -0.14 -1.34 8.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.259 0.2597 0.2619 0.2652 0.2557 0.2631 0.2607 -0.43%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.38 0.43 0.49 0.425 0.42 0.415 0.435 -
P/RPS 0.41 0.48 0.69 0.40 0.43 0.42 0.50 -12.40%
P/EPS -5.94 -10.25 -5.21 28.01 -11.09 -73.79 -7.83 -16.83%
EY -16.85 -9.76 -19.18 3.57 -9.01 -1.36 -12.78 20.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.45 0.39 0.40 0.38 0.40 -8.52%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 09/02/18 30/11/17 24/08/17 19/05/17 24/02/17 18/11/16 -
Price 0.38 0.43 0.45 0.41 0.43 0.415 0.41 -
P/RPS 0.41 0.48 0.63 0.38 0.44 0.42 0.47 -8.71%
P/EPS -5.94 -10.25 -4.79 27.02 -11.36 -73.79 -7.38 -13.48%
EY -16.85 -9.76 -20.88 3.70 -8.81 -1.36 -13.56 15.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.41 0.37 0.41 0.38 0.38 -5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment