[TAFI] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 48.59%
YoY- 6548.15%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 35,188 39,781 41,546 40,752 41,304 35,641 35,454 -0.50%
PBT 320 1,019 1,757 3,104 1,980 1,037 829 -47.01%
Tax 176 57 142 486 436 -76 66 92.41%
NP 496 1,076 1,900 3,590 2,416 961 896 -32.60%
-
NP to SH 496 1,076 1,900 3,590 2,416 961 896 -32.60%
-
Tax Rate -55.00% -5.59% -8.08% -15.66% -22.02% 7.33% -7.96% -
Total Cost 34,692 38,705 39,646 37,162 38,888 34,680 34,558 0.25%
-
Net Worth 59,674 59,605 59,959 60,610 58,851 58,536 59,386 0.32%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 1,170 - -
Div Payout % - - - - - 121.82% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 59,674 59,605 59,959 60,610 58,851 58,536 59,386 0.32%
NOSH 77,500 77,410 77,868 77,705 77,435 78,048 78,139 -0.54%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.41% 2.70% 4.57% 8.81% 5.85% 2.70% 2.53% -
ROE 0.83% 1.81% 3.17% 5.92% 4.11% 1.64% 1.51% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 45.40 51.39 53.35 52.44 53.34 45.67 45.37 0.04%
EPS 0.64 1.39 2.44 4.62 3.12 1.23 1.15 -32.36%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.77 0.77 0.77 0.78 0.76 0.75 0.76 0.87%
Adjusted Per Share Value based on latest NOSH - 77,843
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 9.27 10.48 10.95 10.74 10.89 9.39 9.34 -0.50%
EPS 0.13 0.28 0.50 0.95 0.64 0.25 0.24 -33.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.31 0.00 -
NAPS 0.1573 0.1571 0.158 0.1597 0.1551 0.1543 0.1565 0.34%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.30 0.32 0.49 0.39 0.40 0.42 0.40 -
P/RPS 0.66 0.62 0.92 0.74 0.75 0.92 0.88 -17.46%
P/EPS 46.88 23.02 20.08 8.44 12.82 34.11 34.88 21.81%
EY 2.13 4.34 4.98 11.85 7.80 2.93 2.87 -18.04%
DY 0.00 0.00 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.39 0.42 0.64 0.50 0.53 0.56 0.53 -18.50%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 25/11/10 26/08/10 26/05/10 25/02/10 26/11/09 -
Price 0.37 0.31 0.42 0.31 0.37 0.40 0.40 -
P/RPS 0.81 0.60 0.79 0.59 0.69 0.88 0.88 -5.38%
P/EPS 57.81 22.30 17.21 6.71 11.86 32.49 34.88 40.09%
EY 1.73 4.48 5.81 14.90 8.43 3.08 2.87 -28.66%
DY 0.00 0.00 0.00 0.00 0.00 3.75 0.00 -
P/NAPS 0.48 0.40 0.55 0.40 0.49 0.53 0.53 -6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment