[TAFI] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 97.19%
YoY- 127.72%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 8,797 8,621 10,784 10,050 10,326 9,050 9,368 -4.10%
PBT 80 -299 -234 1,057 495 414 716 -76.83%
Tax 44 -50 -136 134 109 -126 -71 -
NP 124 -349 -370 1,191 604 288 645 -66.72%
-
NP to SH 124 -349 -370 1,191 604 288 645 -66.72%
-
Tax Rate -55.00% - - -12.68% -22.02% 30.43% 9.92% -
Total Cost 8,673 8,970 11,154 8,859 9,722 8,762 8,723 -0.38%
-
Net Worth 59,674 59,717 59,354 60,717 58,851 58,378 59,060 0.69%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 1,167 - -
Div Payout % - - - - - 405.41% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 59,674 59,717 59,354 60,717 58,851 58,378 59,060 0.69%
NOSH 77,500 77,555 77,083 77,843 77,435 77,837 77,710 -0.18%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.41% -4.05% -3.43% 11.85% 5.85% 3.18% 6.89% -
ROE 0.21% -0.58% -0.62% 1.96% 1.03% 0.49% 1.09% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.35 11.12 13.99 12.91 13.33 11.63 12.05 -3.91%
EPS 0.16 -0.45 -0.48 1.53 0.78 0.37 0.83 -66.66%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.77 0.77 0.77 0.78 0.76 0.75 0.76 0.87%
Adjusted Per Share Value based on latest NOSH - 77,843
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.32 2.27 2.84 2.65 2.72 2.39 2.47 -4.09%
EPS 0.03 -0.09 -0.10 0.31 0.16 0.08 0.17 -68.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.31 0.00 -
NAPS 0.1573 0.1574 0.1564 0.16 0.1551 0.1539 0.1557 0.68%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.30 0.32 0.49 0.39 0.40 0.42 0.40 -
P/RPS 2.64 2.88 3.50 3.02 3.00 3.61 3.32 -14.18%
P/EPS 187.50 -71.11 -102.08 25.49 51.28 113.51 48.19 147.58%
EY 0.53 -1.41 -0.98 3.92 1.95 0.88 2.07 -59.71%
DY 0.00 0.00 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.39 0.42 0.64 0.50 0.53 0.56 0.53 -18.50%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 25/11/10 26/08/10 26/05/10 25/02/10 26/11/09 -
Price 0.37 0.31 0.42 0.31 0.37 0.40 0.40 -
P/RPS 3.26 2.79 3.00 2.40 2.77 3.44 3.32 -1.20%
P/EPS 231.25 -68.89 -87.50 20.26 47.44 108.11 48.19 184.77%
EY 0.43 -1.45 -1.14 4.94 2.11 0.92 2.07 -64.95%
DY 0.00 0.00 0.00 0.00 0.00 3.75 0.00 -
P/NAPS 0.48 0.40 0.55 0.40 0.49 0.53 0.53 -6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment