[TAFI] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 68.84%
YoY- 514.37%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 68,219 71,483 72,804 69,893 61,623 46,285 43,539 35.01%
PBT 9,137 11,232 11,306 13,460 7,670 4,606 5,534 39.82%
Tax -1,343 -1,256 -1,256 -424 51 0 -53 767.83%
NP 7,794 9,976 10,050 13,036 7,721 4,606 5,481 26.53%
-
NP to SH 7,794 9,976 10,050 13,036 7,721 4,606 5,481 26.53%
-
Tax Rate 14.70% 11.18% 11.11% 3.15% -0.66% 0.00% 0.96% -
Total Cost 60,425 61,507 62,754 56,857 53,902 41,679 38,058 36.21%
-
Net Worth 79,679 79,679 79,679 79,679 72,091 69,628 65,694 13.77%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 79,679 79,679 79,679 79,679 72,091 69,628 65,694 13.77%
NOSH 379,427 379,427 379,427 379,427 379,427 379,427 123,935 111.27%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 11.42% 13.96% 13.80% 18.65% 12.53% 9.95% 12.59% -
ROE 9.78% 12.52% 12.61% 16.36% 10.71% 6.62% 8.34% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.98 18.84 19.19 18.42 16.24 12.36 34.46 -35.26%
EPS 2.05 2.63 2.65 3.44 2.03 1.23 4.34 -39.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.19 0.186 0.52 -45.45%
Adjusted Per Share Value based on latest NOSH - 379,427
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.98 18.84 19.19 18.42 16.24 12.20 11.47 35.05%
EPS 2.05 2.63 2.65 3.44 2.03 1.21 1.44 26.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.19 0.1835 0.1731 13.78%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.64 0.575 0.70 0.49 0.465 0.745 2.20 -
P/RPS 3.56 3.05 3.65 2.66 2.86 6.03 6.38 -32.29%
P/EPS 31.16 21.87 26.43 14.26 22.85 60.55 50.71 -27.78%
EY 3.21 4.57 3.78 7.01 4.38 1.65 1.97 38.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 2.74 3.33 2.33 2.45 4.01 4.23 -19.63%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 29/05/23 23/02/23 16/11/22 24/08/22 27/05/22 24/02/22 -
Price 0.565 0.63 0.60 0.585 0.43 0.54 0.66 -
P/RPS 3.14 3.34 3.13 3.18 2.65 4.37 1.92 38.93%
P/EPS 27.51 23.96 22.65 17.03 21.13 43.89 15.21 48.60%
EY 3.64 4.17 4.41 5.87 4.73 2.28 6.57 -32.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 3.00 2.86 2.79 2.26 2.90 1.27 65.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment