[ARKA] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -33.18%
YoY- -48.94%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 38,323 36,425 34,536 33,652 28,882 28,700 26,712 27.12%
PBT -1,369 -21 -160 1,156 1,676 1,838 1,568 -
Tax -246 0 0 0 54 0 0 -
NP -1,615 -21 -160 1,156 1,730 1,838 1,568 -
-
NP to SH -1,152 118 -138 1,156 1,730 1,838 1,568 -
-
Tax Rate - - - 0.00% -3.22% 0.00% 0.00% -
Total Cost 39,938 36,446 34,696 32,496 27,152 26,861 25,144 36.01%
-
Net Worth 61,843 61,192 61,192 61,192 61,192 60,541 59,890 2.15%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 61,843 61,192 61,192 61,192 61,192 60,541 59,890 2.15%
NOSH 65,098 65,098 65,098 65,098 65,098 65,098 65,098 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -4.21% -0.06% -0.46% 3.44% 5.99% 6.41% 5.87% -
ROE -1.86% 0.19% -0.23% 1.89% 2.83% 3.04% 2.62% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 58.87 55.95 53.05 51.69 44.37 44.09 41.03 27.12%
EPS -1.77 0.19 -0.22 1.76 2.66 2.83 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.94 0.94 0.94 0.94 0.93 0.92 2.15%
Adjusted Per Share Value based on latest NOSH - 65,098
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 58.87 55.95 53.05 51.69 44.37 44.09 41.03 27.12%
EPS -1.77 0.19 -0.22 1.76 2.66 2.83 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.94 0.94 0.94 0.94 0.93 0.92 2.15%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.70 1.86 1.86 1.75 1.92 2.04 2.13 -
P/RPS 2.89 3.32 3.51 3.39 4.33 4.63 5.19 -32.24%
P/EPS -96.07 1,020.37 -877.41 98.55 72.25 72.23 88.43 -
EY -1.04 0.10 -0.11 1.01 1.38 1.38 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.98 1.98 1.86 2.04 2.19 2.32 -15.83%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 22/08/23 23/05/23 28/02/23 22/11/22 22/08/22 -
Price 1.62 1.72 1.88 2.00 1.82 1.91 2.29 -
P/RPS 2.75 3.07 3.54 3.87 4.10 4.33 5.58 -37.52%
P/EPS -91.54 943.57 -886.85 112.63 68.48 67.62 95.07 -
EY -1.09 0.11 -0.11 0.89 1.46 1.48 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.83 2.00 2.13 1.94 2.05 2.49 -22.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment