[ARKA] YoY Quarter Result on 31-Dec-2022 [#4]

Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -41.01%
YoY- -77.66%
Quarter Report
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 11,004 7,357 7,364 4,654 4,030 5,287 6,604 8.87%
PBT -1,353 297 1,616 -1,990 -4,449 785 -1,073 3.93%
Tax -246 54 -45 -348 -159 -341 -219 1.95%
NP -1,599 351 1,571 -2,338 -4,608 444 -1,292 3.61%
-
NP to SH -1,241 351 1,571 -2,338 -4,608 444 -1,292 -0.66%
-
Tax Rate - -18.18% 2.78% - - 43.44% - -
Total Cost 12,603 7,006 5,793 6,992 8,638 4,843 7,896 8.10%
-
Net Worth 61,843 61,192 59,239 37,719 36,489 41,818 42,638 6.39%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 61,843 61,192 59,239 37,719 36,489 41,818 42,638 6.39%
NOSH 65,098 65,098 65,098 40,999 40,999 40,999 40,999 8.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -14.53% 4.77% 21.33% -50.24% -114.34% 8.40% -19.56% -
ROE -2.01% 0.57% 2.65% -6.20% -12.63% 1.06% -3.03% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 16.90 11.30 11.31 11.35 9.83 12.90 16.11 0.80%
EPS -1.91 0.54 2.41 -5.71 -11.24 1.08 -3.15 -7.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.94 0.91 0.92 0.89 1.02 1.04 -1.49%
Adjusted Per Share Value based on latest NOSH - 65,098
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 16.80 11.23 11.24 7.11 6.15 8.07 10.08 8.88%
EPS -1.89 0.54 2.40 -3.57 -7.04 0.68 -1.97 -0.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9442 0.9342 0.9044 0.5759 0.5571 0.6385 0.651 6.39%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.70 1.92 3.10 0.79 0.54 0.87 0.58 -
P/RPS 10.06 16.99 27.40 6.96 5.49 6.75 3.60 18.67%
P/EPS -89.18 356.09 128.46 -13.85 -4.80 80.34 -18.41 30.06%
EY -1.12 0.28 0.78 -7.22 -20.81 1.24 -5.43 -23.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.04 3.41 0.86 0.61 0.85 0.56 21.35%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 28/02/23 28/02/22 31/03/21 28/02/20 27/02/19 28/02/18 -
Price 1.62 1.82 2.32 0.81 0.50 0.755 0.565 -
P/RPS 9.58 16.10 20.51 7.14 5.09 5.85 3.51 18.20%
P/EPS -84.98 337.55 96.14 -14.20 -4.45 69.72 -17.93 29.58%
EY -1.18 0.30 1.04 -7.04 -22.48 1.43 -5.58 -22.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.94 2.55 0.88 0.56 0.74 0.54 21.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment